Property, Plant & Equipment
2,398,720 GBP2024-12-31
2,427,374 GBP2023-12-31
Debtors
8,280 GBP2024-12-31
8,397 GBP2023-12-31
Cash at bank and in hand
373,338 GBP2024-12-31
336,233 GBP2023-12-31
Current Assets
434,334 GBP2024-12-31
383,130 GBP2023-12-31
Net Current Assets/Liabilities
-492,311 GBP2024-12-31
-441,733 GBP2023-12-31
Total Assets Less Current Liabilities
1,906,409 GBP2024-12-31
1,985,641 GBP2023-12-31
Net Assets/Liabilities
231,163 GBP2024-12-31
516,508 GBP2023-12-31
Equity
Called up share capital
65 GBP2024-12-31
100 GBP2023-12-31
Share premium
0 GBP2024-12-31
259,970 GBP2023-12-31
Capital redemption reserve
35 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
231,063 GBP2024-12-31
256,438 GBP2023-12-31
Equity
231,163 GBP2024-12-31
516,508 GBP2023-12-31
Average Number of Employees
542024-01-01 ~ 2024-12-31
572023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,813,951 GBP2023-12-31
Furniture and fittings
1,369,021 GBP2024-12-31
1,210,450 GBP2023-12-31
Motor vehicles
58,388 GBP2024-12-31
58,388 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,241,360 GBP2024-12-31
4,082,789 GBP2023-12-31
Land and buildings, Owned/Freehold
2,813,951 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
960,990 GBP2024-12-31
824,979 GBP2023-12-31
Motor vehicles
24,556 GBP2024-12-31
13,278 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,842,640 GBP2024-12-31
1,655,415 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
136,011 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
11,278 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,225 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
857,094 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,956,857 GBP2024-12-31
Furniture and fittings
408,031 GBP2024-12-31
385,471 GBP2023-12-31
Motor vehicles
33,832 GBP2024-12-31
45,110 GBP2023-12-31
Owned/Freehold, Land and buildings
1,996,793 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,549 GBP2024-12-31
4,084 GBP2023-12-31
Prepayments/Accrued Income
Current
4,731 GBP2024-12-31
4,313 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
186,267 GBP2024-12-31
96,042 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,162 GBP2024-12-31
8,279 GBP2023-12-31
Other Remaining Borrowings
Current
15,714 GBP2024-12-31
15,714 GBP2023-12-31
Trade Creditors/Trade Payables
Current
161,652 GBP2024-12-31
134,041 GBP2023-12-31
Corporation Tax Payable
Current
45,049 GBP2024-12-31
31,427 GBP2023-12-31
Other Taxation & Social Security Payable
Current
89,258 GBP2024-12-31
73,931 GBP2023-12-31
Other Creditors
Current
308,976 GBP2024-12-31
348,996 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
115,567 GBP2024-12-31
116,433 GBP2023-12-31
Creditors
Current
926,645 GBP2024-12-31
824,863 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,408,847 GBP2024-12-31
901,347 GBP2023-12-31
Other Creditors
Non-current
266,399 GBP2024-12-31
567,786 GBP2023-12-31
Creditors
Non-current
1,469,133 GBP2023-12-31