Average Number of Employees
72023-04-01 ~ 2024-03-31
72022-04-01 ~ 2023-03-31
Turnover/Revenue
89,636,277 GBP2023-04-01 ~ 2024-03-31
79,735,737 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-84,297,254 GBP2023-04-01 ~ 2024-03-31
-75,299,566 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,339,023 GBP2023-04-01 ~ 2024-03-31
4,436,171 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-3,763,816 GBP2023-04-01 ~ 2024-03-31
-3,261,403 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-686,905 GBP2023-04-01 ~ 2024-03-31
-310,268 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
888,302 GBP2023-04-01 ~ 2024-03-31
864,500 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,241 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-66,603 GBP2023-04-01 ~ 2024-03-31
-69,740 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
827,940 GBP2023-04-01 ~ 2024-03-31
794,760 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
771,578 GBP2023-04-01 ~ 2024-03-31
603,211 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
562,573 GBP2023-04-01 ~ 2024-03-31
769,744 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
258,513 GBP2024-03-31
290,635 GBP2023-03-31
Total Inventories
913,712 GBP2024-03-31
1,247,790 GBP2023-03-31
Debtors
Current
20,662,162 GBP2024-03-31
17,097,550 GBP2023-03-31
Cash at bank and in hand
32,101 GBP2024-03-31
69,996 GBP2023-03-31
Current Assets
21,607,975 GBP2024-03-31
18,415,336 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-20,715,006 GBP2024-03-31
-17,698,244 GBP2023-03-31
Net Current Assets/Liabilities
892,969 GBP2024-03-31
717,092 GBP2023-03-31
Total Assets Less Current Liabilities
1,151,482 GBP2024-03-31
1,007,727 GBP2023-03-31
Net Assets/Liabilities
1,113,384 GBP2024-03-31
900,811 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Retained earnings (accumulated losses)
1,000,651 GBP2024-03-31
579,073 GBP2023-03-31
4,975,862 GBP2022-04-01
Equity
1,113,384 GBP2024-03-31
900,811 GBP2023-03-31
5,131,067 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
771,578 GBP2023-04-01 ~ 2024-03-31
603,211 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-04-01 ~ 2024-03-31
-5,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-350,000 GBP2023-04-01 ~ 2024-03-31
-5,000,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Office equipment
02023-04-01 ~ 2024-03-31
Computers
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
13,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,965,517 GBP2023-04-01 ~ 2024-03-31
4,114,284 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
227,261 GBP2023-04-01 ~ 2024-03-31
648,640 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,213,797 GBP2023-04-01 ~ 2024-03-31
4,784,993 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,507,480 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
206,985 GBP2023-04-01 ~ 2024-03-31
151,004 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
45,600 GBP2023-03-31
Furniture and fittings
480,720 GBP2024-03-31
448,720 GBP2023-03-31
Computers
222,212 GBP2024-03-31
168,556 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
702,932 GBP2024-03-31
662,876 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-45,600 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-45,600 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
7,600 GBP2023-03-31
Furniture and fittings
295,650 GBP2023-03-31
Computers
68,991 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
372,241 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
70,023 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
9,755 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
79,778 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-7,600 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,600 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
365,673 GBP2024-03-31
Computers
78,746 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
444,419 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
115,047 GBP2024-03-31
153,070 GBP2023-03-31
Computers
143,466 GBP2024-03-31
99,565 GBP2023-03-31
Motor vehicles
38,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
20,463,857 GBP2024-03-31
14,381,278 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
397 GBP2024-03-31
1,978,749 GBP2023-03-31
Other Debtors
Current
7,592 GBP2024-03-31
1,064 GBP2023-03-31
Prepayments/Accrued Income
Current
190,316 GBP2024-03-31
496,881 GBP2023-03-31
Bank Borrowings
Current
2,162,351 GBP2024-03-31
3,455,854 GBP2023-03-31
Trade Creditors/Trade Payables
Current
10,404,685 GBP2024-03-31
10,525,046 GBP2023-03-31
Amounts owed to group undertakings
Current
4,884,272 GBP2024-03-31
360,412 GBP2023-03-31
Corporation Tax Payable
Current
30,787 GBP2024-03-31
409,068 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
38,000 GBP2023-03-31
Other Creditors
Current
14,854 GBP2024-03-31
11,869 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,178,961 GBP2024-03-31
2,897,995 GBP2023-03-31
Creditors
Current
20,715,006 GBP2024-03-31
17,698,244 GBP2023-03-31
Net Deferred Tax Liability/Asset
-38,098 GBP2024-03-31
-106,916 GBP2023-03-31
-48,180 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-126,051 GBP2023-04-01 ~ 2024-03-31
-3,225 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,353 GBP2024-03-31
-3,502 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,926 GBP2024-03-31
70,300 GBP2023-03-31
Between one and five year
287,985 GBP2024-03-31
205,200 GBP2023-03-31
More than five year
47,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
391,911 GBP2024-03-31
323,000 GBP2023-03-31