Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Property, Plant & Equipment
642,915 GBP2025-05-31
448,559 GBP2024-05-31
Total Inventories
22,177 GBP2025-05-31
12,779 GBP2024-05-31
Debtors
600,992 GBP2025-05-31
370,169 GBP2024-05-31
Cash at bank and in hand
101,177 GBP2025-05-31
92,725 GBP2024-05-31
Current Assets
724,346 GBP2025-05-31
475,673 GBP2024-05-31
Net Current Assets/Liabilities
52,775 GBP2025-05-31
-72,822 GBP2024-05-31
Total Assets Less Current Liabilities
695,690 GBP2025-05-31
375,737 GBP2024-05-31
Net Assets/Liabilities
371,370 GBP2025-05-31
144,783 GBP2024-05-31
Equity
Called up share capital
20,001 GBP2025-05-31
20,001 GBP2024-05-31
Retained earnings (accumulated losses)
351,369 GBP2025-05-31
124,782 GBP2024-05-31
Equity
371,370 GBP2025-05-31
144,783 GBP2024-05-31
Average Number of Employees
132024-06-01 ~ 2025-05-31
132023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,248,622 GBP2025-05-31
1,287,422 GBP2024-05-31
Furniture and fittings
32,193 GBP2025-05-31
31,129 GBP2024-05-31
Motor vehicles
236,037 GBP2025-05-31
200,526 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,516,852 GBP2025-05-31
1,519,077 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-238,000 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-87,647 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-325,647 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
748,841 GBP2025-05-31
910,328 GBP2024-05-31
Furniture and fittings
28,867 GBP2025-05-31
28,029 GBP2024-05-31
Motor vehicles
96,229 GBP2025-05-31
132,161 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
873,937 GBP2025-05-31
1,070,518 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,381 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
838 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
9,075 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,294 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-196,868 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-45,007 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-241,875 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
499,781 GBP2025-05-31
377,094 GBP2024-05-31
Furniture and fittings
3,326 GBP2025-05-31
3,100 GBP2024-05-31
Motor vehicles
139,808 GBP2025-05-31
68,365 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
648,650 GBP2025-05-31
516,150 GBP2024-05-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
162,500 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases, Motor vehicles
118,363 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
135,230 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
334,209 GBP2025-05-31
325,699 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
18,827 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases, Motor vehicles
5,097 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
23,924 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
13,327 GBP2025-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
314,441 GBP2025-05-31
Under hire purchased contracts or finance leases, Motor vehicles
121,903 GBP2025-05-31
Under hire purchased contracts or finance leases
436,344 GBP2025-05-31
240,370 GBP2024-05-31
Plant and equipment, Under hire purchased contracts or finance leases
190,451 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
49,919 GBP2024-05-31
Value of work in progress
22,177 GBP2025-05-31
12,779 GBP2024-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
507,635 GBP2025-05-31
Current, Amounts falling due within one year
341,968 GBP2024-05-31
Other Debtors
Amounts falling due within one year, Current
93,357 GBP2025-05-31
Current, Amounts falling due within one year
28,201 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
600,992 GBP2025-05-31
Current, Amounts falling due within one year
370,169 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
28,332 GBP2025-05-31
23,977 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
103,528 GBP2025-05-31
78,469 GBP2024-05-31
Trade Creditors/Trade Payables
Current
259,893 GBP2025-05-31
163,059 GBP2024-05-31
Other Taxation & Social Security Payable
Current
49,231 GBP2025-05-31
33,334 GBP2024-05-31
Other Creditors
Current
230,587 GBP2025-05-31
249,656 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
37,974 GBP2025-05-31
67,923 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
158,860 GBP2025-05-31
86,353 GBP2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
127,486 GBP2025-05-31
76,678 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
127,486 GBP2025-05-31
76,678 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,001 shares2025-05-31