Turnover/Revenue
14,625,782 GBP2023-06-01 ~ 2024-05-31
12,614,124 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-9,790,411 GBP2023-06-01 ~ 2024-05-31
-8,712,282 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
4,835,371 GBP2023-06-01 ~ 2024-05-31
3,901,842 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-3,344,459 GBP2023-06-01 ~ 2024-05-31
-2,035,205 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
1,490,912 GBP2023-06-01 ~ 2024-05-31
1,866,637 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
14,460 GBP2023-06-01 ~ 2024-05-31
113 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
1,486,413 GBP2023-06-01 ~ 2024-05-31
1,821,302 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
923,164 GBP2023-06-01 ~ 2024-05-31
1,423,844 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
923,164 GBP2023-06-01 ~ 2024-05-31
1,423,844 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
171,228 GBP2024-05-31
214,035 GBP2023-05-31
Property, Plant & Equipment
3,819,697 GBP2024-05-31
3,169,968 GBP2023-05-31
Fixed Assets - Investments
315,321 GBP2024-05-31
286,639 GBP2023-05-31
Fixed Assets
4,306,246 GBP2024-05-31
3,670,642 GBP2023-05-31
Debtors
2,502,257 GBP2024-05-31
1,811,716 GBP2023-05-31
Cash at bank and in hand
766,406 GBP2024-05-31
1,135,357 GBP2023-05-31
Current Assets
3,268,663 GBP2024-05-31
2,947,073 GBP2023-05-31
Net Current Assets/Liabilities
125,696 GBP2024-05-31
472,628 GBP2023-05-31
Total Assets Less Current Liabilities
4,431,942 GBP2024-05-31
4,143,270 GBP2023-05-31
Net Assets/Liabilities
3,489,023 GBP2024-05-31
3,150,859 GBP2023-05-31
Equity
Called up share capital
1 GBP2024-05-31
1 GBP2023-05-31
1 GBP2022-05-31
Retained earnings (accumulated losses)
3,489,022 GBP2024-05-31
3,150,858 GBP2023-05-31
2,753,014 GBP2022-05-31
Equity
3,489,023 GBP2024-05-31
3,150,859 GBP2023-05-31
2,753,015 GBP2022-05-31
Dividends Paid
-585,000 GBP2023-06-01 ~ 2024-05-31
-1,026,000 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
923,164 GBP2023-06-01 ~ 2024-05-31
1,423,844 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
288,600 GBP2023-06-01 ~ 2024-05-31
235,775 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
10,000 GBP2023-06-01 ~ 2024-05-31
6,500 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
320,793 GBP2023-06-01 ~ 2024-05-31
117,196 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
1,862,199 GBP2023-06-01 ~ 2024-05-31
1,519,263 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
143,680 GBP2023-06-01 ~ 2024-05-31
69,436 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
2,005,879 GBP2023-06-01 ~ 2024-05-31
1,588,699 GBP2022-06-01 ~ 2023-05-31
Average number of employees in administration and support functions
362023-06-01 ~ 2024-05-31
282022-06-01 ~ 2023-05-31
Average Number of Employees
472023-06-01 ~ 2024-05-31
392022-06-01 ~ 2023-05-31
Current Tax for the Period
330,182 GBP2023-06-01 ~ 2024-05-31
278,907 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
228,224 GBP2023-06-01 ~ 2024-05-31
118,551 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
371,603 GBP2023-06-01 ~ 2024-05-31
346,047 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Goodwill
428,070 GBP2024-05-31
428,070 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
256,842 GBP2024-05-31
214,035 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
42,807 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Goodwill
171,228 GBP2024-05-31
214,035 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,311,085 GBP2024-05-31
2,683,440 GBP2023-05-31
Tools/Equipment for furniture and fittings
767,310 GBP2024-05-31
707,310 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
5,028,263 GBP2024-05-31
4,070,234 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
600,991 GBP2024-05-31
438,937 GBP2023-05-31
Tools/Equipment for furniture and fittings
330,708 GBP2024-05-31
264,257 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,208,566 GBP2024-05-31
900,266 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
162,054 GBP2023-06-01 ~ 2024-05-31
Tools/Equipment for furniture and fittings
66,451 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
308,300 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
2,710,094 GBP2024-05-31
2,244,503 GBP2023-05-31
Tools/Equipment for furniture and fittings
436,602 GBP2024-05-31
443,053 GBP2023-05-31
Other Investments Other Than Loans
315,321 GBP2024-05-31
286,639 GBP2023-05-31
Trade Debtors/Trade Receivables
2,426,203 GBP2024-05-31
1,763,229 GBP2023-05-31
Other Debtors
20,000 GBP2024-05-31
9,750 GBP2023-05-31
Prepayments/Accrued Income
56,054 GBP2024-05-31
38,737 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
39,400 GBP2024-05-31
45,325 GBP2023-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,806,922 GBP2024-05-31
1,204,629 GBP2023-05-31
Corporation Tax Payable
Amounts falling due within one year
335,185 GBP2024-05-31
278,907 GBP2023-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
20,024 GBP2024-05-31
102,110 GBP2023-05-31
Other Creditors
Amounts falling due within one year
44 GBP2024-05-31
345 GBP2023-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
741,428 GBP2024-05-31
655,093 GBP2023-05-31
Bank Borrowings
Amounts falling due after one year
370,011 GBP2024-05-31
609,977 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
113,317 GBP2024-05-31
151,067 GBP2023-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
199,964 GBP2024-05-31
188,038 GBP2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
459,591 GBP2024-05-31
231,367 GBP2023-05-31
Deferred Tax Liabilities
459,591 GBP2024-05-31
231,367 GBP2023-05-31
112,816 GBP2022-05-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-06-01 ~ 2024-05-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-06-01 ~ 2024-05-31
1 GBP2022-06-01 ~ 2023-05-31