Turnover/Revenue
16,917,678 GBP2024-06-01 ~ 2025-05-31
14,625,782 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-11,780,858 GBP2024-06-01 ~ 2025-05-31
-9,790,411 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
5,136,820 GBP2024-06-01 ~ 2025-05-31
4,835,371 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-3,762,987 GBP2024-06-01 ~ 2025-05-31
-3,344,459 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
1,373,833 GBP2024-06-01 ~ 2025-05-31
1,490,912 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
11,809 GBP2024-06-01 ~ 2025-05-31
14,460 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,353,542 GBP2024-06-01 ~ 2025-05-31
1,486,413 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
975,713 GBP2024-06-01 ~ 2025-05-31
923,164 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
975,713 GBP2024-06-01 ~ 2025-05-31
923,164 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
128,421 GBP2025-05-31
171,228 GBP2024-05-31
Property, Plant & Equipment
3,713,662 GBP2025-05-31
3,819,697 GBP2024-05-31
Fixed Assets - Investments
527,285 GBP2025-05-31
315,321 GBP2024-05-31
Fixed Assets
4,369,368 GBP2025-05-31
4,306,246 GBP2024-05-31
Debtors
2,457,244 GBP2025-05-31
2,502,257 GBP2024-05-31
Cash at bank and in hand
885,121 GBP2025-05-31
766,406 GBP2024-05-31
Current Assets
3,342,365 GBP2025-05-31
3,268,663 GBP2024-05-31
Net Current Assets/Liabilities
407,151 GBP2025-05-31
125,696 GBP2024-05-31
Total Assets Less Current Liabilities
4,776,519 GBP2025-05-31
4,431,942 GBP2024-05-31
Net Assets/Liabilities
3,949,736 GBP2025-05-31
3,489,023 GBP2024-05-31
Equity
Called up share capital
1 GBP2025-05-31
1 GBP2024-05-31
1 GBP2023-05-31
Retained earnings (accumulated losses)
3,949,735 GBP2025-05-31
3,489,022 GBP2024-05-31
3,150,858 GBP2023-05-31
Equity
3,949,736 GBP2025-05-31
3,489,023 GBP2024-05-31
3,150,859 GBP2023-05-31
Dividends Paid
-515,000 GBP2024-06-01 ~ 2025-05-31
-585,000 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
975,713 GBP2024-06-01 ~ 2025-05-31
923,164 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
355,965 GBP2024-06-01 ~ 2025-05-31
288,600 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
9,750 GBP2024-06-01 ~ 2025-05-31
10,000 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
501,773 GBP2024-06-01 ~ 2025-05-31
320,793 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
2,594,187 GBP2024-06-01 ~ 2025-05-31
1,862,199 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,795 GBP2024-06-01 ~ 2025-05-31
143,680 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
2,683,982 GBP2024-06-01 ~ 2025-05-31
2,005,879 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
502024-06-01 ~ 2025-05-31
472023-06-01 ~ 2024-05-31
Current Tax for the Period
372,281 GBP2024-06-01 ~ 2025-05-31
330,182 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,658 GBP2024-06-01 ~ 2025-05-31
228,224 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
338,386 GBP2024-06-01 ~ 2025-05-31
371,603 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Goodwill
428,070 GBP2025-05-31
428,070 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
299,649 GBP2025-05-31
256,842 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
42,807 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Goodwill
128,421 GBP2025-05-31
171,228 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,321,248 GBP2025-05-31
3,311,085 GBP2024-05-31
Tools/Equipment for furniture and fittings
966,600 GBP2025-05-31
767,310 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
5,311,936 GBP2025-05-31
5,028,263 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
808,184 GBP2025-05-31
600,991 GBP2024-05-31
Tools/Equipment for furniture and fittings
414,702 GBP2025-05-31
330,708 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,598,274 GBP2025-05-31
1,208,566 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
207,193 GBP2024-06-01 ~ 2025-05-31
Tools/Equipment for furniture and fittings
83,994 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
389,708 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
2,513,064 GBP2025-05-31
2,710,094 GBP2024-05-31
Tools/Equipment for furniture and fittings
551,898 GBP2025-05-31
436,602 GBP2024-05-31
Other Investments Other Than Loans
527,285 GBP2025-05-31
315,321 GBP2024-05-31
Additions to investments
302,320 GBP2025-05-31
Disposals
-100,000 GBP2025-05-31
Trade Debtors/Trade Receivables
2,390,670 GBP2025-05-31
2,426,203 GBP2024-05-31
Other Debtors
20,000 GBP2024-05-31
Prepayments/Accrued Income
66,574 GBP2025-05-31
56,054 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
87,082 GBP2025-05-31
39,400 GBP2024-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,338,586 GBP2025-05-31
1,806,922 GBP2024-05-31
Corporation Tax Payable
Amounts falling due within one year
372,225 GBP2025-05-31
335,185 GBP2024-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
141,021 GBP2025-05-31
20,024 GBP2024-05-31
Other Creditors
Amounts falling due within one year
6,936 GBP2025-05-31
44 GBP2024-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
863,569 GBP2025-05-31
741,428 GBP2024-05-31
Bank Borrowings
Amounts falling due after one year
244,217 GBP2025-05-31
370,011 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
117,317 GBP2025-05-31
113,317 GBP2024-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
125,795 GBP2025-05-31
199,964 GBP2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
465,249 GBP2025-05-31
459,591 GBP2024-05-31
Deferred Tax Liabilities
465,249 GBP2025-05-31
459,591 GBP2024-05-31
231,367 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-06-01 ~ 2025-05-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
1 GBP2023-06-01 ~ 2024-05-31