Average Number of Employees
142024-01-01 ~ 2024-12-31
552023-01-01 ~ 2023-12-31
Property, Plant & Equipment
314,964 GBP2024-12-31
343,718 GBP2023-12-31
Total Inventories
1,216,567 GBP2024-12-31
1,331,179 GBP2023-12-31
Debtors
792,754 GBP2024-12-31
1,255,226 GBP2023-12-31
Cash at bank and in hand
709 GBP2024-12-31
80,587 GBP2023-12-31
Current Assets
2,010,030 GBP2024-12-31
2,666,992 GBP2023-12-31
Creditors
Amounts falling due within one year
1,349,263 GBP2024-12-31
2,025,375 GBP2023-12-31
Net Current Assets/Liabilities
660,767 GBP2024-12-31
641,617 GBP2023-12-31
Total Assets Less Current Liabilities
975,731 GBP2024-12-31
985,335 GBP2023-12-31
Creditors
Amounts falling due after one year
329,446 GBP2024-12-31
452,924 GBP2023-12-31
Net Assets/Liabilities
646,285 GBP2024-12-31
532,411 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Retained earnings (accumulated losses)
446,285 GBP2024-12-31
332,411 GBP2023-12-31
Equity
646,285 GBP2024-12-31
532,411 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
12.002024-01-01 ~ 2024-12-31
Furniture and fittings
15.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Office equipment
20.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
136,335 GBP2024-12-31
118,325 GBP2023-12-31
Plant and equipment
529,155 GBP2024-12-31
527,355 GBP2023-12-31
Furniture and fittings
33,356 GBP2024-12-31
30,109 GBP2023-12-31
Motor vehicles
276,670 GBP2024-12-31
249,355 GBP2023-12-31
Office equipment
139,071 GBP2024-12-31
115,987 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,114,587 GBP2024-12-31
1,041,131 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
107,514 GBP2024-12-31
89,143 GBP2023-12-31
Plant and equipment
387,235 GBP2024-12-31
349,371 GBP2023-12-31
Furniture and fittings
16,181 GBP2024-12-31
14,332 GBP2023-12-31
Motor vehicles
179,952 GBP2024-12-31
142,134 GBP2023-12-31
Office equipment
108,741 GBP2024-12-31
102,433 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
799,623 GBP2024-12-31
697,413 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
18,371 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
37,864 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,849 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
37,818 GBP2024-01-01 ~ 2024-12-31
Office equipment
6,308 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,210 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
28,821 GBP2024-12-31
29,182 GBP2023-12-31
Plant and equipment
141,920 GBP2024-12-31
177,984 GBP2023-12-31
Furniture and fittings
17,175 GBP2024-12-31
15,777 GBP2023-12-31
Motor vehicles
96,718 GBP2024-12-31
107,221 GBP2023-12-31
Office equipment
30,330 GBP2024-12-31
13,554 GBP2023-12-31
Trade Debtors/Trade Receivables
768,479 GBP2024-12-31
894,845 GBP2023-12-31
Amounts owed by group undertakings and participating interests
-192,349 GBP2024-12-31
132,716 GBP2023-12-31
Other Debtors
216,624 GBP2024-12-31
227,665 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
399,187 GBP2024-12-31
603,372 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
835,605 GBP2024-12-31
1,157,878 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
41,263 GBP2024-12-31
144,376 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
104,948 GBP2024-12-31
72,040 GBP2023-12-31
Other Creditors
Amounts falling due within one year
-31,740 GBP2024-12-31
47,709 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
329,446 GBP2024-12-31
438,060 GBP2023-12-31
Other Creditors
Amounts falling due after one year
14,864 GBP2023-12-31
Advances or credits given to directors
61,434 GBP2024-12-31
35,132 GBP2023-12-31
34,236 GBP2022-12-31
Advances or credits made to directors during the period
26,302 GBP2024-01-01 ~ 2024-12-31
896 GBP2023-01-01 ~ 2023-12-31