Average Number of Employees
142022-10-01 ~ 2023-09-30
142021-10-01 ~ 2022-09-30
Intangible Assets
135,000 GBP2023-09-30
157,500 GBP2022-09-30
Property, Plant & Equipment
304,588 GBP2023-09-30
409,107 GBP2022-09-30
Fixed Assets
439,588 GBP2023-09-30
566,607 GBP2022-09-30
Total Inventories
529,140 GBP2023-09-30
548,128 GBP2022-09-30
Debtors
906,335 GBP2023-09-30
1,124,142 GBP2022-09-30
Cash at bank and in hand
364,566 GBP2023-09-30
56,466 GBP2022-09-30
Current Assets
1,800,041 GBP2023-09-30
1,728,736 GBP2022-09-30
Net Current Assets/Liabilities
703,537 GBP2023-09-30
491,185 GBP2022-09-30
Total Assets Less Current Liabilities
1,143,125 GBP2023-09-30
1,057,792 GBP2022-09-30
Net Assets/Liabilities
1,002,665 GBP2023-09-30
832,638 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
1,002,565 GBP2023-09-30
832,538 GBP2022-09-30
Equity
1,002,665 GBP2023-09-30
832,638 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
0.202022-10-01 ~ 2023-09-30
Motor vehicles
0.202022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
450,000 GBP2022-09-30
Intangible Assets - Gross Cost
450,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
315,000 GBP2023-09-30
292,500 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
315,000 GBP2023-09-30
292,500 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
22,500 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
22,500 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
135,000 GBP2023-09-30
157,500 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
790,545 GBP2023-09-30
788,545 GBP2022-09-30
Tools/Equipment for furniture and fittings
191,176 GBP2023-09-30
191,176 GBP2022-09-30
Motor vehicles
679,017 GBP2023-09-30
644,714 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,660,738 GBP2023-09-30
1,624,435 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-11,055 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-11,055 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
629,423 GBP2023-09-30
571,275 GBP2022-09-30
Tools/Equipment for furniture and fittings
171,871 GBP2023-09-30
153,480 GBP2022-09-30
Motor vehicles
554,856 GBP2023-09-30
490,573 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,356,150 GBP2023-09-30
1,215,328 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
58,148 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
18,391 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
75,338 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
151,877 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,055 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,055 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
161,122 GBP2023-09-30
217,270 GBP2022-09-30
Tools/Equipment for furniture and fittings
19,305 GBP2023-09-30
37,696 GBP2022-09-30
Motor vehicles
124,161 GBP2023-09-30
154,141 GBP2022-09-30
Trade Debtors/Trade Receivables
859,181 GBP2023-09-30
1,048,491 GBP2022-09-30
Other Debtors
47,154 GBP2023-09-30
75,651 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,888 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
736,603 GBP2023-09-30
932,006 GBP2022-09-30
Corporation Tax Payable
Amounts falling due within one year
106,018 GBP2023-09-30
46,686 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
5,777 GBP2023-09-30
3,468 GBP2022-09-30
Other Creditors
Amounts falling due within one year
237,218 GBP2023-09-30
245,391 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
17,453 GBP2023-09-30
26,667 GBP2022-09-30
Other Creditors
Amounts falling due after one year
60,539 GBP2023-09-30
110,737 GBP2022-09-30