32990 - Other Manufacturing N.e.c.
Average Number of Employees
392023-07-01 ~ 2024-06-30
562022-07-01 ~ 2023-06-30
Property, Plant & Equipment
468,429 GBP2024-06-30
512,224 GBP2023-06-30
Fixed Assets
468,429 GBP2024-06-30
512,224 GBP2023-06-30
Total Inventories
605,471 GBP2024-06-30
724,123 GBP2023-06-30
Debtors
Current
1,196,404 GBP2024-06-30
1,136,477 GBP2023-06-30
Cash at bank and in hand
342,214 GBP2024-06-30
709,995 GBP2023-06-30
Current Assets
2,144,089 GBP2024-06-30
2,570,595 GBP2023-06-30
Net Current Assets/Liabilities
665,227 GBP2024-06-30
678,207 GBP2023-06-30
Total Assets Less Current Liabilities
1,133,656 GBP2024-06-30
1,190,431 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-218,579 GBP2024-06-30
-321,366 GBP2023-06-30
Net Assets/Liabilities
915,077 GBP2024-06-30
851,776 GBP2023-06-30
Equity
Called up share capital
137 GBP2024-06-30
137 GBP2023-06-30
Share premium
939,781 GBP2024-06-30
939,781 GBP2023-06-30
Retained earnings (accumulated losses)
-24,841 GBP2024-06-30
-88,142 GBP2023-06-30
Equity
915,077 GBP2024-06-30
851,776 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-07-01 ~ 2024-06-30
Furniture and fittings
102023-07-01 ~ 2024-06-30
Office equipment
332023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
25,003 GBP2024-06-30
25,003 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,003 GBP2024-06-30
25,003 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,160,350 GBP2024-06-30
1,096,643 GBP2023-06-30
Motor vehicles
214,430 GBP2024-06-30
213,190 GBP2023-06-30
Furniture and fittings
68,742 GBP2024-06-30
68,014 GBP2023-06-30
Office equipment
216,319 GBP2024-06-30
207,531 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,692,078 GBP2024-06-30
1,617,615 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
751,477 GBP2023-06-30
Motor vehicles
169,421 GBP2023-06-30
Furniture and fittings
28,477 GBP2023-06-30
Office equipment
156,017 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,105,392 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
62,596 GBP2023-07-01 ~ 2024-06-30
Motor vehicles, Owned/Freehold
18,550 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
6,562 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
118,257 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
814,073 GBP2024-06-30
Motor vehicles
187,971 GBP2024-06-30
Furniture and fittings
35,039 GBP2024-06-30
Office equipment
186,566 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,223,649 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
346,277 GBP2024-06-30
345,166 GBP2023-06-30
Motor vehicles
26,459 GBP2024-06-30
43,769 GBP2023-06-30
Furniture and fittings
33,703 GBP2024-06-30
39,537 GBP2023-06-30
Office equipment
29,753 GBP2024-06-30
51,515 GBP2023-06-30
Under hire purchased contracts or finance leases, Plant and equipment
24,086 GBP2024-06-30
41,656 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
58,293 GBP2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
71,622 GBP2023-06-30
Under hire purchased contracts or finance leases
82,379 GBP2024-06-30
113,278 GBP2023-06-30
Raw materials and consumables
605,471 GBP2024-06-30
724,123 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
797,626 GBP2024-06-30
615,345 GBP2023-06-30
Other Debtors
Current
122,068 GBP2024-06-30
121,061 GBP2023-06-30
Prepayments/Accrued Income
Current
51,972 GBP2024-06-30
57,122 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
10,440 GBP2024-06-30
Bank Overdrafts
-54,346 GBP2024-06-30
-302,247 GBP2023-06-30
Cash and Cash Equivalents
287,868 GBP2024-06-30
407,748 GBP2023-06-30
Bank Overdrafts
Current
54,346 GBP2024-06-30
302,247 GBP2023-06-30
Bank Borrowings
Current
78,551 GBP2024-06-30
73,264 GBP2023-06-30
Other Remaining Borrowings
Current
12,565 GBP2023-06-30
Trade Creditors/Trade Payables
Current
883,785 GBP2024-06-30
942,690 GBP2023-06-30
Taxation/Social Security Payable
Current
145,649 GBP2024-06-30
115,895 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
26,021 GBP2024-06-30
40,013 GBP2023-06-30
Other Creditors
Current
210,866 GBP2024-06-30
319,810 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
79,644 GBP2024-06-30
85,904 GBP2023-06-30
Creditors
Current
1,478,862 GBP2024-06-30
1,892,388 GBP2023-06-30
Bank Borrowings
Non-current
188,900 GBP2024-06-30
265,667 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
29,679 GBP2024-06-30
55,699 GBP2023-06-30
Creditors
Non-current
218,579 GBP2024-06-30
321,366 GBP2023-06-30
Bank Borrowings
Non-current, Between one and two years
86,348 GBP2024-06-30
Non-current, Between two and five year
102,552 GBP2024-06-30
Between two and five year, Non-current
192,403 GBP2023-06-30
Total Borrowings
267,451 GBP2024-06-30
351,496 GBP2023-06-30
Minimum gross finance lease payments owing
55,700 GBP2024-06-30
95,712 GBP2023-06-30
Net Deferred Tax Liability/Asset
10,440 GBP2024-06-30
-17,289 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
27,729 GBP2023-07-01 ~ 2024-06-30
-17,289 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-101,218 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,699 shares2024-06-30
13,699 shares2023-06-30
Par Value of Share
Class 1 ordinary share
0.012023-07-01 ~ 2024-06-30