47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
16,193,775 GBP2024-04-01 ~ 2025-03-31
16,093,559 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-12,761,038 GBP2024-04-01 ~ 2025-03-31
-12,881,145 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,432,737 GBP2024-04-01 ~ 2025-03-31
3,212,414 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,027,434 GBP2024-04-01 ~ 2025-03-31
-2,695,225 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
407,555 GBP2024-04-01 ~ 2025-03-31
520,086 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
28,607 GBP2024-04-01 ~ 2025-03-31
22,734 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
436,162 GBP2024-04-01 ~ 2025-03-31
542,820 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
312,778 GBP2024-04-01 ~ 2025-03-31
393,944 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
312,778 GBP2024-04-01 ~ 2025-03-31
393,944 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
88,965 GBP2025-03-31
118,759 GBP2024-03-31
Property, Plant & Equipment
3,355,333 GBP2025-03-31
2,977,257 GBP2024-03-31
Fixed Assets
3,444,298 GBP2025-03-31
3,096,016 GBP2024-03-31
Total Inventories
383,156 GBP2025-03-31
337,633 GBP2024-03-31
Debtors
57,156 GBP2025-03-31
43,177 GBP2024-03-31
Cash at bank and in hand
1,266,397 GBP2025-03-31
1,761,209 GBP2024-03-31
Current Assets
1,706,709 GBP2025-03-31
2,142,019 GBP2024-03-31
Creditors
Current
804,504 GBP2025-03-31
910,364 GBP2024-03-31
Net Current Assets/Liabilities
902,205 GBP2025-03-31
1,231,655 GBP2024-03-31
Total Assets Less Current Liabilities
4,346,503 GBP2025-03-31
4,327,671 GBP2024-03-31
Creditors
Non-current
-458,000 GBP2025-03-31
-810,000 GBP2024-03-31
Net Assets/Liabilities
3,725,256 GBP2025-03-31
3,413,193 GBP2024-03-31
Equity
Called up share capital
500 GBP2025-03-31
500 GBP2024-03-31
500 GBP2023-03-31
Retained earnings (accumulated losses)
3,724,756 GBP2025-03-31
3,412,693 GBP2024-03-31
3,030,749 GBP2023-03-31
Equity
3,725,256 GBP2025-03-31
3,413,193 GBP2024-03-31
3,031,249 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-715 GBP2024-04-01 ~ 2025-03-31
-12,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-715 GBP2024-04-01 ~ 2025-03-31
-12,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
312,778 GBP2024-04-01 ~ 2025-03-31
393,944 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,867,451 GBP2024-04-01 ~ 2025-03-31
1,707,333 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
114,073 GBP2024-04-01 ~ 2025-03-31
96,314 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,540 GBP2024-04-01 ~ 2025-03-31
24,597 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,010,064 GBP2024-04-01 ~ 2025-03-31
1,828,244 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1172024-04-01 ~ 2025-03-31
1182023-04-01 ~ 2024-03-31
Director Remuneration
15,675 GBP2024-04-01 ~ 2025-03-31
16,789 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
184,940 GBP2024-04-01 ~ 2025-03-31
148,102 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,450 GBP2024-04-01 ~ 2025-03-31
6,850 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
64,615 GBP2024-04-01 ~ 2025-03-31
162,432 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
885,000 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
297,932 GBP2024-03-31
Intangible Assets - Gross Cost
1,182,932 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
885,000 GBP2025-03-31
885,000 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
208,967 GBP2025-03-31
179,173 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,093,967 GBP2025-03-31
1,064,173 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
29,794 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
29,794 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
88,965 GBP2025-03-31
118,759 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,836,825 GBP2025-03-31
2,634,120 GBP2024-03-31
Land and buildings, Long leasehold
86,694 GBP2024-03-31
Plant and equipment
1,401,604 GBP2025-03-31
1,134,697 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-55,648 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
188,636 GBP2025-03-31
131,899 GBP2024-03-31
Plant and equipment
813,016 GBP2025-03-31
739,968 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
56,737 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
105,740 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-32,692 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
2,648,189 GBP2025-03-31
2,502,221 GBP2024-03-31
Plant and equipment
588,588 GBP2025-03-31
394,729 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
291,719 GBP2025-03-31
255,530 GBP2024-03-31
Motor vehicles
89,807 GBP2025-03-31
72,634 GBP2024-03-31
Computers
43,490 GBP2025-03-31
42,508 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,756,507 GBP2025-03-31
4,226,183 GBP2024-03-31
Property, Plant & Equipment - Disposals
-55,648 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
211,225 GBP2025-03-31
197,020 GBP2024-03-31
Motor vehicles
63,757 GBP2025-03-31
57,244 GBP2024-03-31
Computers
37,209 GBP2025-03-31
36,101 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,401,174 GBP2025-03-31
1,248,926 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14,205 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
6,513 GBP2024-04-01 ~ 2025-03-31
Computers
1,108 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
184,940 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,692 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
80,494 GBP2025-03-31
58,510 GBP2024-03-31
Motor vehicles
26,050 GBP2025-03-31
15,390 GBP2024-03-31
Computers
6,281 GBP2025-03-31
6,407 GBP2024-03-31
Merchandise
383,156 GBP2025-03-31
337,633 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
52,922 GBP2025-03-31
43,177 GBP2024-03-31
Prepayments
Current
4,234 GBP2025-03-31
Debtors
Current, Amounts falling due within one year
57,156 GBP2025-03-31
Amounts falling due within one year, Current
43,177 GBP2024-03-31
Trade Creditors/Trade Payables
Current
660,376 GBP2025-03-31
565,617 GBP2024-03-31
Corporation Tax Payable
Current
65,108 GBP2025-03-31
162,652 GBP2024-03-31
Other Taxation & Social Security Payable
Current
25,258 GBP2025-03-31
23,846 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
35,922 GBP2025-03-31
79,853 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,732 GBP2025-03-31
Between one and five year
21,264 GBP2025-03-31
All periods
28,996 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
163,247 GBP2025-03-31
104,478 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
312,778 GBP2024-04-01 ~ 2025-03-31