Intangible Assets
200,000 GBP2025-12-31
250,000 GBP2024-12-31
Property, Plant & Equipment
113,894 GBP2025-12-31
135,262 GBP2024-12-31
Fixed Assets
313,894 GBP2025-12-31
385,262 GBP2024-12-31
Total Inventories
328,835 GBP2025-12-31
380,841 GBP2024-12-31
Debtors
Current
346,916 GBP2025-12-31
435,707 GBP2024-12-31
Cash at bank and in hand
358,623 GBP2025-12-31
297,408 GBP2024-12-31
Current Assets
1,034,374 GBP2025-12-31
1,113,956 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-955,156 GBP2024-12-31
Net Current Assets/Liabilities
295,153 GBP2025-12-31
163,287 GBP2024-12-31
Total Assets Less Current Liabilities
609,047 GBP2025-12-31
548,549 GBP2024-12-31
Creditors
Non-current, Amounts falling due after one year
-30,533 GBP2025-12-31
Net Assets/Liabilities
554,233 GBP2025-12-31
458,601 GBP2024-12-31
Average Number of Employees
302025-01-01 ~ 2025-12-31
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
500,000 GBP2025-12-31
500,000 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
300,000 GBP2025-12-31
250,000 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
50,000 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
71,542 GBP2025-12-31
68,020 GBP2024-12-31
Motor vehicles
309,660 GBP2025-12-31
297,210 GBP2024-12-31
Other
12,776 GBP2025-12-31
12,776 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
393,978 GBP2025-12-31
378,006 GBP2024-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-7,550 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-7,550 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
59,659 GBP2025-12-31
56,450 GBP2024-12-31
Motor vehicles
210,024 GBP2025-12-31
176,843 GBP2024-12-31
Other
10,401 GBP2025-12-31
9,451 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
280,084 GBP2025-12-31
242,744 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,209 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
40,731 GBP2025-01-01 ~ 2025-12-31
Other
950 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,890 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,550 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,550 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
11,883 GBP2025-12-31
11,570 GBP2024-12-31
Motor vehicles
99,636 GBP2025-12-31
120,367 GBP2024-12-31
Other
2,375 GBP2025-12-31
3,325 GBP2024-12-31
Value of work in progress
94,989 GBP2025-12-31
133,378 GBP2024-12-31
Other types of inventories not specified separately
233,846 GBP2025-12-31
247,463 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
12025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-12-31
20,000 shares2024-12-31