Cost of Sales
-9,494,853 GBP2023-07-01 ~ 2024-06-30
-8,614,486 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-5,020,791 GBP2023-07-01 ~ 2024-06-30
-4,765,254 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-197,917 GBP2023-07-01 ~ 2024-06-30
-233,272 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-232,193 GBP2023-07-01 ~ 2024-06-30
746,579 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-224,069 GBP2023-07-01 ~ 2024-06-30
638,704 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
5,482,642 GBP2024-06-30
5,101,476 GBP2023-06-30
Debtors
3,054,721 GBP2024-06-30
2,991,427 GBP2023-06-30
Cash at bank and in hand
963,391 GBP2024-06-30
752,431 GBP2023-06-30
Current Assets
4,065,396 GBP2024-06-30
3,775,338 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-3,035,568 GBP2023-06-30
Net Current Assets/Liabilities
42,561 GBP2024-06-30
739,770 GBP2023-06-30
Total Assets Less Current Liabilities
5,525,203 GBP2024-06-30
5,841,246 GBP2023-06-30
Net Assets/Liabilities
2,757,350 GBP2024-06-30
2,981,419 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
1 GBP2022-06-30
Retained earnings (accumulated losses)
2,757,349 GBP2024-06-30
2,981,418 GBP2023-06-30
3,137,714 GBP2022-06-30
Equity
2,757,350 GBP2024-06-30
2,981,419 GBP2023-06-30
3,137,715 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-224,069 GBP2023-07-01 ~ 2024-06-30
638,704 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-795,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
11,250 GBP2023-07-01 ~ 2024-06-30
14,500 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
792023-07-01 ~ 2024-06-30
622022-07-01 ~ 2023-06-30
Wages/Salaries
3,176,852 GBP2023-07-01 ~ 2024-06-30
2,920,009 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,634 GBP2023-07-01 ~ 2024-06-30
44,863 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,259,486 GBP2023-07-01 ~ 2024-06-30
2,964,872 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
152,347 GBP2023-07-01 ~ 2024-06-30
277,373 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,124 GBP2023-07-01 ~ 2024-06-30
107,875 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
246,274 GBP2024-06-30
246,274 GBP2023-06-30
Plant and equipment
10,254,639 GBP2024-06-30
8,919,326 GBP2023-06-30
Furniture and fittings
47,721 GBP2024-06-30
47,721 GBP2023-06-30
Computers
213,469 GBP2024-06-30
213,469 GBP2023-06-30
Motor vehicles
178,665 GBP2024-06-30
122,270 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
10,940,768 GBP2024-06-30
9,549,060 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-172,000 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-67,400 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-239,400 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
65,286 GBP2024-06-30
54,225 GBP2023-06-30
Plant and equipment
5,132,481 GBP2024-06-30
4,135,822 GBP2023-06-30
Furniture and fittings
46,716 GBP2024-06-30
44,002 GBP2023-06-30
Computers
168,019 GBP2024-06-30
142,571 GBP2023-06-30
Motor vehicles
45,624 GBP2024-06-30
70,964 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,458,126 GBP2024-06-30
4,447,584 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,166,697 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
2,714 GBP2023-07-01 ~ 2024-06-30
Computers
25,448 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
27,453 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,233,373 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-170,038 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-52,793 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-222,831 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
180,988 GBP2024-06-30
Plant and equipment
5,122,158 GBP2024-06-30
4,783,504 GBP2023-06-30
Furniture and fittings
1,005 GBP2024-06-30
3,719 GBP2023-06-30
Computers
45,450 GBP2024-06-30
70,898 GBP2023-06-30
Motor vehicles
133,041 GBP2024-06-30
51,306 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,748,216 GBP2024-06-30
2,742,185 GBP2023-06-30
Other Debtors
Current
149,845 GBP2024-06-30
152,761 GBP2023-06-30
Prepayments/Accrued Income
Current
156,660 GBP2024-06-30
96,481 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
3,054,721 GBP2024-06-30
Current, Amounts falling due within one year
2,991,427 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
1,278,357 GBP2024-06-30
1,153,487 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,311,991 GBP2024-06-30
1,398,298 GBP2023-06-30
Other Taxation & Social Security Payable
Current
234,788 GBP2024-06-30
190,851 GBP2023-06-30
Other Creditors
Current
3,205 GBP2024-06-30
2,525 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
144,494 GBP2024-06-30
240,407 GBP2023-06-30
Creditors
Current
4,022,835 GBP2024-06-30
3,035,568 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
66,667 GBP2024-06-30
116,667 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,750,647 GBP2024-06-30
1,784,497 GBP2023-06-30
Creditors
Non-current
1,817,314 GBP2024-06-30
1,901,164 GBP2023-06-30
Bank Borrowings
116,667 GBP2024-06-30
166,667 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
1,278,357 GBP2024-06-30
1,153,487 GBP2023-06-30
Minimum gross finance lease payments owing
3,430,823 GBP2024-06-30
3,212,100 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
3,029,004 GBP2024-06-30
2,937,984 GBP2023-06-30