47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Average Number of Employees
1022022-04-01 ~ 2023-03-31
1652021-04-01 ~ 2022-03-31
Turnover/Revenue
11,787,104 GBP2022-04-01 ~ 2023-03-31
16,096,620 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-8,055,566 GBP2022-04-01 ~ 2023-03-31
-9,551,549 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
3,731,538 GBP2022-04-01 ~ 2023-03-31
6,545,071 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-3,908,912 GBP2022-04-01 ~ 2023-03-31
-6,439,624 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
358,830 GBP2022-04-01 ~ 2023-03-31
771,975 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
208 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
301,431 GBP2022-04-01 ~ 2023-03-31
735,056 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
246,944 GBP2022-04-01 ~ 2023-03-31
606,668 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
356,026 GBP2023-03-31
461,636 GBP2022-03-31
Fixed Assets
356,026 GBP2023-03-31
461,636 GBP2022-03-31
Total Inventories
2,296,466 GBP2023-03-31
3,756,452 GBP2022-03-31
Debtors
2,683,727 GBP2023-03-31
510,100 GBP2022-03-31
Cash at bank and in hand
746,747 GBP2023-03-31
2,980,564 GBP2022-03-31
Current Assets
5,726,940 GBP2023-03-31
7,247,116 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-2,112,494 GBP2023-03-31
-3,758,938 GBP2022-03-31
Net Current Assets/Liabilities
3,614,446 GBP2023-03-31
3,488,178 GBP2022-03-31
Total Assets Less Current Liabilities
3,970,472 GBP2023-03-31
3,949,814 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-447,744 GBP2023-03-31
-605,219 GBP2022-03-31
Net Assets/Liabilities
3,478,195 GBP2023-03-31
3,276,984 GBP2022-03-31
Equity
Called up share capital
1 GBP2023-03-31
1 GBP2022-03-31
1 GBP2021-04-01
Retained earnings (accumulated losses)
3,478,194 GBP2023-03-31
3,276,983 GBP2022-03-31
2,723,471 GBP2021-04-01
Equity
3,478,195 GBP2023-03-31
3,276,984 GBP2022-03-31
2,723,472 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
246,944 GBP2022-04-01 ~ 2023-03-31
606,668 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
246,944 GBP2022-04-01 ~ 2023-03-31
606,668 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
246,944 GBP2022-04-01 ~ 2023-03-31
606,668 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-45,733 GBP2022-04-01 ~ 2023-03-31
-53,156 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-45,733 GBP2022-04-01 ~ 2023-03-31
-53,156 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-45,733 GBP2022-04-01 ~ 2023-03-31
-53,156 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-45,733 GBP2022-04-01 ~ 2023-03-31
-53,156 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
171,435 GBP2022-04-01 ~ 2023-03-31
196,116 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
746,747 GBP2023-03-31
2,980,564 GBP2022-03-31
3,291,984 GBP2021-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
332022-04-01 ~ 2023-03-31
Furniture and fittings
202022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,500 GBP2022-04-01 ~ 2023-03-31
10,920 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
1,555,150 GBP2022-04-01 ~ 2023-03-31
2,751,615 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
91,948 GBP2022-04-01 ~ 2023-03-31
149,161 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
1,708,086 GBP2022-04-01 ~ 2023-03-31
2,975,057 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
12,350 GBP2022-04-01 ~ 2023-03-31
22,425 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,078 GBP2022-04-01 ~ 2023-03-31
16,513 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
57,272 GBP2022-04-01 ~ 2023-03-31
139,661 GBP2021-04-01 ~ 2022-03-31
Dividends Paid on Shares
45,733 GBP2022-04-01 ~ 2023-03-31
53,156 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
119,635 GBP2023-03-31
72,875 GBP2022-03-31
Furniture and fittings
1,691,562 GBP2023-03-31
1,690,737 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,811,197 GBP2023-03-31
1,763,612 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-18,240 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-18,240 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
58,849 GBP2022-03-31
Furniture and fittings
1,243,127 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,301,976 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,036 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
160,399 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
171,435 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-18,240 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,240 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
51,645 GBP2023-03-31
Furniture and fittings
1,403,526 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,455,171 GBP2023-03-31
Property, Plant & Equipment
Motor vehicles
67,990 GBP2023-03-31
14,026 GBP2022-03-31
Furniture and fittings
288,036 GBP2023-03-31
447,610 GBP2022-03-31
Motor vehicles, Under hire purchased contracts or finance leases
26,739 GBP2023-03-31
14,026 GBP2022-03-31
Under hire purchased contracts or finance leases
26,739 GBP2023-03-31
14,026 GBP2022-03-31
Finished Goods/Goods for Resale
2,296,466 GBP2023-03-31
3,756,452 GBP2022-03-31
Other Debtors
Non-current
151,146 GBP2023-03-31
151,146 GBP2022-03-31
Debtors
Non-current
151,146 GBP2023-03-31
151,146 GBP2022-03-31
Other Debtors
Current
2,473,716 GBP2023-03-31
80,084 GBP2022-03-31
Prepayments/Accrued Income
Current
58,865 GBP2023-03-31
278,870 GBP2022-03-31
Debtors
Current
2,683,727 GBP2023-03-31
510,100 GBP2022-03-31
Bank Borrowings
Current
160,000 GBP2023-03-31
160,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,417,652 GBP2023-03-31
3,060,897 GBP2022-03-31
Corporation Tax Payable
Current
77,565 GBP2023-03-31
111,875 GBP2022-03-31
Taxation/Social Security Payable
Current
143,689 GBP2023-03-31
48,123 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
17,831 GBP2023-03-31
7,585 GBP2022-03-31
Other Creditors
Current
280,757 GBP2023-03-31
326,628 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
15,000 GBP2023-03-31
43,830 GBP2022-03-31
Creditors
Current
2,112,494 GBP2023-03-31
3,758,938 GBP2022-03-31
Other Taxation & Social Security Payable
Current
15,395 GBP2022-03-31
Amount of value-added tax that is payable
Current
143,689 GBP2023-03-31
32,728 GBP2022-03-31
Bank Borrowings
Non-current
440,000 GBP2023-03-31
600,000 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,744 GBP2023-03-31
5,219 GBP2022-03-31
Creditors
Non-current
447,744 GBP2023-03-31
605,219 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
160,000 GBP2023-03-31
160,000 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
160,000 GBP2023-03-31
160,000 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
160,000 GBP2023-03-31
160,000 GBP2022-03-31
Non-current, Between two and five year
280,000 GBP2023-03-31
440,000 GBP2022-03-31
Total Borrowings
600,000 GBP2023-03-31
760,000 GBP2022-03-31
Minimum gross finance lease payments owing
25,575 GBP2023-03-31
12,804 GBP2022-03-31
Net Deferred Tax Liability/Asset
-44,533 GBP2023-03-31
-67,611 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
23,078 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-44,533 GBP2023-03-31
-67,611 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-03-31
1 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
357,066 GBP2023-03-31
1,000,167 GBP2022-03-31
Between one and five year
212,125 GBP2023-03-31
339,791 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
569,191 GBP2023-03-31
1,339,958 GBP2022-03-31