47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Average Number of Employees
972023-04-01 ~ 2024-03-31
1022022-04-01 ~ 2023-03-31
Turnover/Revenue
10,907,150 GBP2023-04-01 ~ 2024-03-31
11,787,104 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-7,952,566 GBP2023-04-01 ~ 2024-03-31
-8,055,566 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,954,584 GBP2023-04-01 ~ 2024-03-31
3,731,538 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,506,094 GBP2023-04-01 ~ 2024-03-31
-3,908,912 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
229,373 GBP2023-04-01 ~ 2024-03-31
358,830 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
204,061 GBP2023-04-01 ~ 2024-03-31
301,431 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
135,938 GBP2023-04-01 ~ 2024-03-31
246,944 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
235,976 GBP2024-03-31
356,026 GBP2023-03-31
Fixed Assets
235,976 GBP2024-03-31
356,026 GBP2023-03-31
Total Inventories
2,099,316 GBP2024-03-31
2,296,466 GBP2023-03-31
Debtors
3,176,990 GBP2024-03-31
2,683,727 GBP2023-03-31
Cash at bank and in hand
2,165,629 GBP2024-03-31
746,747 GBP2023-03-31
Current Assets
7,441,935 GBP2024-03-31
5,726,940 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,823,972 GBP2024-03-31
-2,112,494 GBP2023-03-31
Net Current Assets/Liabilities
3,617,963 GBP2024-03-31
3,614,446 GBP2023-03-31
Total Assets Less Current Liabilities
3,853,939 GBP2024-03-31
3,970,472 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-280,000 GBP2024-03-31
Net Assets/Liabilities
3,539,882 GBP2024-03-31
3,478,195 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-04-01
Retained earnings (accumulated losses)
3,539,881 GBP2024-03-31
3,478,194 GBP2023-03-31
3,276,983 GBP2022-04-01
Equity
3,539,882 GBP2024-03-31
3,478,195 GBP2023-03-31
3,276,984 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
135,938 GBP2023-04-01 ~ 2024-03-31
246,944 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
135,938 GBP2023-04-01 ~ 2024-03-31
246,944 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
135,938 GBP2023-04-01 ~ 2024-03-31
246,944 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-74,251 GBP2023-04-01 ~ 2024-03-31
-45,733 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-74,251 GBP2023-04-01 ~ 2024-03-31
-45,733 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-74,251 GBP2023-04-01 ~ 2024-03-31
-45,733 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-74,251 GBP2023-04-01 ~ 2024-03-31
-45,733 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
120,050 GBP2023-04-01 ~ 2024-03-31
171,435 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
2,165,629 GBP2024-03-31
746,747 GBP2023-03-31
2,980,564 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
332023-04-01 ~ 2024-03-31
Furniture and fittings
202023-04-01 ~ 2024-03-31
Audit Fees/Expenses
11,000 GBP2023-04-01 ~ 2024-03-31
10,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,540,235 GBP2023-04-01 ~ 2024-03-31
1,555,150 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
86,351 GBP2023-04-01 ~ 2024-03-31
91,948 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,746,102 GBP2023-04-01 ~ 2024-03-31
1,708,086 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
13,546 GBP2023-04-01 ~ 2024-03-31
12,350 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,476 GBP2023-04-01 ~ 2024-03-31
-23,078 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
51,015 GBP2023-04-01 ~ 2024-03-31
57,272 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
74,251 GBP2023-04-01 ~ 2024-03-31
45,733 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
122,875 GBP2024-03-31
122,875 GBP2023-03-31
Furniture and fittings
1,691,562 GBP2024-03-31
1,691,562 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,814,437 GBP2024-03-31
1,814,437 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
54,885 GBP2023-03-31
Furniture and fittings
1,403,526 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,458,411 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
13,015 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
107,035 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
120,050 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
67,900 GBP2024-03-31
Furniture and fittings
1,510,561 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,578,461 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
54,975 GBP2024-03-31
67,990 GBP2023-03-31
Furniture and fittings
181,001 GBP2024-03-31
288,036 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
13,723 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
26,739 GBP2023-03-31
Under hire purchased contracts or finance leases
13,723 GBP2024-03-31
26,739 GBP2023-03-31
Finished Goods/Goods for Resale
2,099,316 GBP2024-03-31
2,296,466 GBP2023-03-31
Other Debtors
Current
20,945 GBP2024-03-31
55,324 GBP2023-03-31
Prepayments/Accrued Income
Current
74,332 GBP2024-03-31
58,865 GBP2023-03-31
Debtors
Current
3,176,990 GBP2024-03-31
2,683,727 GBP2023-03-31
Bank Borrowings
Current
160,000 GBP2024-03-31
160,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,328,776 GBP2024-03-31
1,417,652 GBP2023-03-31
Corporation Tax Payable
Current
160,725 GBP2024-03-31
77,565 GBP2023-03-31
Taxation/Social Security Payable
Current
50,171 GBP2024-03-31
143,689 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
9,983 GBP2024-03-31
17,831 GBP2023-03-31
Other Creditors
Current
15,812 GBP2024-03-31
12,174 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
15,000 GBP2024-03-31
15,000 GBP2023-03-31
Creditors
Current
3,823,972 GBP2024-03-31
2,112,494 GBP2023-03-31
Amount of value-added tax that is payable
Current
50,171 GBP2024-03-31
143,689 GBP2023-03-31
Bank Borrowings
Non-current
280,000 GBP2024-03-31
440,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,744 GBP2023-03-31
Creditors
Non-current
280,000 GBP2024-03-31
447,744 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
160,000 GBP2024-03-31
160,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
160,000 GBP2024-03-31
160,000 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
160,000 GBP2023-03-31
Non-current, Between two and five year
120,000 GBP2024-03-31
Between two and five year, Non-current
280,000 GBP2023-03-31
Total Borrowings
440,000 GBP2024-03-31
600,000 GBP2023-03-31
Minimum gross finance lease payments owing
9,983 GBP2024-03-31
25,575 GBP2023-03-31
Net Deferred Tax Liability/Asset
-34,057 GBP2024-03-31
-44,533 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,476 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-34,057 GBP2024-03-31
-44,533 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
409,750 GBP2024-03-31
357,066 GBP2023-03-31
Between one and five year
417,729 GBP2024-03-31
212,125 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
827,479 GBP2024-03-31
569,191 GBP2023-03-31