47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Average Number of Employees
852024-04-01 ~ 2025-03-31
972023-04-01 ~ 2024-03-31
Turnover/Revenue
9,391,964 GBP2024-04-01 ~ 2025-03-31
10,907,150 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,342,282 GBP2024-04-01 ~ 2025-03-31
-7,952,566 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,049,682 GBP2024-04-01 ~ 2025-03-31
2,954,584 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,368,244 GBP2024-04-01 ~ 2025-03-31
-3,506,094 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
269,085 GBP2024-04-01 ~ 2025-03-31
229,373 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,033 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
271,626 GBP2024-04-01 ~ 2025-03-31
204,061 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
202,030 GBP2024-04-01 ~ 2025-03-31
135,938 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
136,672 GBP2025-03-31
235,976 GBP2024-03-31
Fixed Assets
136,672 GBP2025-03-31
235,976 GBP2024-03-31
Total Inventories
2,001,151 GBP2025-03-31
2,099,316 GBP2024-03-31
Debtors
4,118,281 GBP2025-03-31
3,176,990 GBP2024-03-31
Cash at bank and in hand
317,591 GBP2025-03-31
2,165,629 GBP2024-03-31
Current Assets
6,437,023 GBP2025-03-31
7,441,935 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,777,465 GBP2025-03-31
-3,823,972 GBP2024-03-31
Net Current Assets/Liabilities
3,659,558 GBP2025-03-31
3,617,963 GBP2024-03-31
Total Assets Less Current Liabilities
3,796,230 GBP2025-03-31
3,853,939 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-280,000 GBP2024-03-31
Net Assets/Liabilities
3,662,510 GBP2025-03-31
3,539,882 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
3,662,509 GBP2025-03-31
3,539,881 GBP2024-03-31
3,478,194 GBP2023-04-01
Equity
3,662,510 GBP2025-03-31
3,539,882 GBP2024-03-31
3,478,195 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
202,030 GBP2024-04-01 ~ 2025-03-31
135,938 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
202,030 GBP2024-04-01 ~ 2025-03-31
135,938 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
202,030 GBP2024-04-01 ~ 2025-03-31
135,938 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-79,402 GBP2024-04-01 ~ 2025-03-31
-74,251 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-79,402 GBP2024-04-01 ~ 2025-03-31
-74,251 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-79,402 GBP2024-04-01 ~ 2025-03-31
-74,251 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-79,402 GBP2024-04-01 ~ 2025-03-31
-74,251 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
99,304 GBP2024-04-01 ~ 2025-03-31
120,050 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
317,591 GBP2025-03-31
2,165,629 GBP2024-03-31
746,747 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
332024-04-01 ~ 2025-03-31
Furniture and fittings
202024-04-01 ~ 2025-03-31
Audit Fees/Expenses
9,343 GBP2024-04-01 ~ 2025-03-31
8,250 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,523,049 GBP2024-04-01 ~ 2025-03-31
1,540,235 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
99,166 GBP2024-04-01 ~ 2025-03-31
86,351 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,678,611 GBP2024-04-01 ~ 2025-03-31
1,746,102 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
9,096 GBP2024-04-01 ~ 2025-03-31
13,546 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,337 GBP2024-04-01 ~ 2025-03-31
-10,476 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
67,907 GBP2024-04-01 ~ 2025-03-31
51,015 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
79,402 GBP2024-04-01 ~ 2025-03-31
74,251 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
122,875 GBP2025-03-31
122,875 GBP2024-03-31
Furniture and fittings
1,691,562 GBP2025-03-31
1,691,562 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,814,437 GBP2025-03-31
1,814,437 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
79,642 GBP2025-03-31
67,900 GBP2024-03-31
Furniture and fittings
1,598,123 GBP2025-03-31
1,510,561 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,677,765 GBP2025-03-31
1,578,461 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
99,304 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
43,233 GBP2025-03-31
54,975 GBP2024-03-31
Furniture and fittings
93,439 GBP2025-03-31
181,001 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
1,981 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
13,723 GBP2024-03-31
Under hire purchased contracts or finance leases
1,981 GBP2025-03-31
13,723 GBP2024-03-31
Finished Goods/Goods for Resale
2,001,151 GBP2025-03-31
2,099,316 GBP2024-03-31
Other Debtors
Current
20,945 GBP2024-03-31
Prepayments/Accrued Income
Current
1,675,308 GBP2025-03-31
74,332 GBP2024-03-31
Debtors
Current
4,118,281 GBP2025-03-31
3,176,990 GBP2024-03-31
Bank Borrowings
Current
160,000 GBP2025-03-31
160,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,982,076 GBP2025-03-31
3,328,776 GBP2024-03-31
Corporation Tax Payable
Current
173,156 GBP2025-03-31
160,725 GBP2024-03-31
Taxation/Social Security Payable
Current
189,303 GBP2025-03-31
50,171 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
9,983 GBP2024-03-31
Other Creditors
Current
21,552 GBP2025-03-31
15,812 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
15,000 GBP2025-03-31
15,000 GBP2024-03-31
Creditors
Current
2,777,465 GBP2025-03-31
3,823,972 GBP2024-03-31
Other Taxation & Social Security Payable
Current
2,224 GBP2025-03-31
Amount of value-added tax that is payable
Current
187,079 GBP2025-03-31
50,171 GBP2024-03-31
Bank Borrowings
Non-current
120,000 GBP2025-03-31
280,000 GBP2024-03-31
Creditors
Non-current
120,000 GBP2025-03-31
280,000 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
160,000 GBP2025-03-31
160,000 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
160,000 GBP2025-03-31
160,000 GBP2024-03-31
Bank Borrowings
Non-current, Between two and five year
120,000 GBP2024-03-31
Total Borrowings
280,000 GBP2025-03-31
440,000 GBP2024-03-31
Net Deferred Tax Liability/Asset
-13,720 GBP2025-03-31
-34,057 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
20,337 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-13,720 GBP2025-03-31
-34,057 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
368,042 GBP2025-03-31
409,750 GBP2024-03-31
Between one and five year
42,500 GBP2025-03-31
417,729 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
410,542 GBP2025-03-31
827,479 GBP2024-03-31