47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
11,923,177 GBP2023-02-01 ~ 2024-01-31
11,208,840 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-8,549,383 GBP2023-02-01 ~ 2024-01-31
-8,096,567 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
3,373,794 GBP2023-02-01 ~ 2024-01-31
3,112,273 GBP2022-02-01 ~ 2023-01-31
Distribution Costs
-1,479,485 GBP2023-02-01 ~ 2024-01-31
-1,344,895 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,287,045 GBP2023-02-01 ~ 2024-01-31
-1,124,425 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
607,264 GBP2023-02-01 ~ 2024-01-31
642,953 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
487 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
409,801 GBP2023-02-01 ~ 2024-01-31
455,837 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
276,602 GBP2023-02-01 ~ 2024-01-31
423,097 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
276,602 GBP2023-02-01 ~ 2024-01-31
423,097 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
508,541 GBP2024-01-31
726,487 GBP2023-01-31
Property, Plant & Equipment
6,281,679 GBP2024-01-31
6,391,981 GBP2023-01-31
Fixed Assets
6,790,220 GBP2024-01-31
7,118,468 GBP2023-01-31
Total Inventories
421,233 GBP2024-01-31
410,622 GBP2023-01-31
Debtors
Current
152,701 GBP2024-01-31
168,847 GBP2023-01-31
Cash at bank and in hand
521,106 GBP2024-01-31
620,177 GBP2023-01-31
Current Assets
1,095,040 GBP2024-01-31
1,199,646 GBP2023-01-31
Net Current Assets/Liabilities
-4,426,212 GBP2024-01-31
-5,033,249 GBP2023-01-31
Total Assets Less Current Liabilities
2,364,008 GBP2024-01-31
2,085,219 GBP2023-01-31
Net Assets/Liabilities
2,345,394 GBP2024-01-31
2,068,792 GBP2023-01-31
Equity
Called up share capital
1 GBP2024-01-31
1 GBP2023-01-31
1 GBP2022-01-31
Retained earnings (accumulated losses)
2,345,393 GBP2024-01-31
2,068,791 GBP2023-01-31
1,645,694 GBP2022-01-31
Equity
2,345,394 GBP2024-01-31
2,068,792 GBP2023-01-31
1,645,695 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
276,602 GBP2023-02-01 ~ 2024-01-31
423,097 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
1,598,090 GBP2023-02-01 ~ 2024-01-31
1,460,828 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
86,417 GBP2023-02-01 ~ 2024-01-31
78,818 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,369 GBP2023-02-01 ~ 2024-01-31
18,553 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,705,876 GBP2023-02-01 ~ 2024-01-31
1,558,199 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1072023-02-01 ~ 2024-01-31
1092022-02-01 ~ 2023-01-31
Director Remuneration
4,986 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
205,074 GBP2023-02-01 ~ 2024-01-31
210,215 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
8,425 GBP2023-02-01 ~ 2024-01-31
8,138 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
115,197 GBP2023-02-01 ~ 2024-01-31
93,323 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
98,475 GBP2023-02-01 ~ 2024-01-31
86,609 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
508,541 GBP2024-01-31
726,487 GBP2023-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
508,541 GBP2024-01-31
726,487 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,605,781 GBP2024-01-31
6,605,781 GBP2023-01-31
Furniture and fittings
2,118,919 GBP2024-01-31
2,024,147 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
8,724,700 GBP2024-01-31
8,629,928 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
830,965 GBP2024-01-31
752,630 GBP2023-01-31
Furniture and fittings
1,612,056 GBP2024-01-31
1,485,317 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,443,021 GBP2024-01-31
2,237,947 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
78,335 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
126,739 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
205,074 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
5,774,816 GBP2024-01-31
5,853,151 GBP2023-01-31
Furniture and fittings
506,863 GBP2024-01-31
538,830 GBP2023-01-31
Finished Goods
421,233 GBP2024-01-31
410,622 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,264 GBP2024-01-31
62 GBP2023-01-31
Other Debtors
Current
71,754 GBP2024-01-31
83,226 GBP2023-01-31
Prepayments
Current
78,683 GBP2024-01-31
85,559 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
152,701 GBP2024-01-31
168,847 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
259,788 GBP2023-01-31
Trade Creditors/Trade Payables
Current
739,866 GBP2024-01-31
749,929 GBP2023-01-31
Amounts owed to group undertakings
Current
4,425,892 GBP2024-01-31
4,911,811 GBP2023-01-31
Corporation Tax Payable
Current
70,197 GBP2024-01-31
77,244 GBP2023-01-31
Other Taxation & Social Security Payable
Current
20,057 GBP2024-01-31
14,378 GBP2023-01-31
Other Creditors
Current
107,489 GBP2024-01-31
97,255 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
131,314 GBP2024-01-31
101,959 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
259,788 GBP2023-01-31
Secured
259,788 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
18,614 GBP2024-01-31
16,427 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,614 GBP2024-01-31
16,427 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
276,602 GBP2023-02-01 ~ 2024-01-31