Property, Plant & Equipment
1,234,288 GBP2023-12-31
1,184,663 GBP2022-12-31
Investment Property
162,500 GBP2023-12-31
162,500 GBP2022-12-31
Fixed Assets
1,396,788 GBP2023-12-31
1,347,163 GBP2022-12-31
Total Inventories
486,571 GBP2023-12-31
622,242 GBP2022-12-31
Debtors
572,030 GBP2023-12-31
845,913 GBP2022-12-31
Cash at bank and in hand
369,114 GBP2023-12-31
346,077 GBP2022-12-31
Current Assets
1,427,715 GBP2023-12-31
1,814,232 GBP2022-12-31
Creditors
-732,076 GBP2023-12-31
-1,256,407 GBP2022-12-31
Net Current Assets/Liabilities
695,639 GBP2023-12-31
557,825 GBP2022-12-31
Total Assets Less Current Liabilities
2,092,427 GBP2023-12-31
1,904,988 GBP2022-12-31
Net Assets/Liabilities
1,663,595 GBP2023-12-31
1,492,377 GBP2022-12-31
Equity
Called up share capital
85,714 GBP2023-12-31
85,714 GBP2022-12-31
Share premium
239,286 GBP2023-12-31
239,286 GBP2022-12-31
Capital redemption reserve
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,313,595 GBP2023-12-31
1,142,377 GBP2022-12-31
Average number of employees in administration and support functions
72023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Average Number of Employees
212023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,504,545 GBP2023-12-31
2,297,823 GBP2022-12-31
Furniture and fittings
11,958 GBP2023-12-31
11,958 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,516,503 GBP2023-12-31
2,309,781 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,270,257 GBP2023-12-31
1,113,160 GBP2022-12-31
Furniture and fittings
11,958 GBP2023-12-31
11,958 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,282,215 GBP2023-12-31
1,125,118 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
157,097 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,097 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,234,288 GBP2023-12-31
1,184,663 GBP2022-12-31
Investment Property - Fair Value Model
162,500 GBP2022-12-31
Raw Materials
486,571 GBP2023-12-31
622,242 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
381,455 GBP2023-12-31
633,875 GBP2022-12-31
Prepayments/Accrued Income
Current
35,236 GBP2023-12-31
32,881 GBP2022-12-31
Other Debtors
Current
45,900 GBP2023-12-31
17,000 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
11,937 GBP2023-12-31
18,802 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
33,712 GBP2023-12-31
48,907 GBP2022-12-31
Trade Creditors/Trade Payables
Current
442,837 GBP2023-12-31
958,206 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
82,689 GBP2023-12-31
82,689 GBP2022-12-31
Corporation Tax Payable
Current
32,920 GBP2023-12-31
39,463 GBP2022-12-31
Other Taxation & Social Security Payable
Current
21,599 GBP2023-12-31
16,780 GBP2022-12-31
Other Creditors
Current
28,036 GBP2023-12-31
37,841 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
84,105 GBP2023-12-31
65,670 GBP2022-12-31
Amounts owed to directors
Current
1,645 GBP2023-12-31
2,810 GBP2022-12-31
Creditors
Current
732,076 GBP2023-12-31
1,256,407 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
63,719 GBP2023-12-31
13,711 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
112,084 GBP2023-12-31
180,412 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
40,630 GBP2023-12-31
57,098 GBP2022-12-31
Between one and five year
77,993 GBP2023-12-31
16,000 GBP2022-12-31
Minimum gross finance lease payments owing
118,623 GBP2023-12-31
73,098 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
97,431 GBP2023-12-31
62,618 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
85,714 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Dividends paid as a final distribution
100,000 GBP2023-01-01 ~ 2023-12-31
135,000 GBP2022-01-01 ~ 2022-12-31