46160 - Agents Involved In The Sale Of Textiles, Clothing, Fur, Footwear And Leather Goods
(expand)Distribution Costs
-6,534,387 GBP2022-10-01 ~ 2023-09-30
-7,030,976 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-8,190,274 GBP2022-10-01 ~ 2023-09-30
-8,493,554 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
860,673 GBP2022-10-01 ~ 2023-09-30
-674,681 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
779,543 GBP2022-10-01 ~ 2023-09-30
-745,372 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
543,679 GBP2022-10-01 ~ 2023-09-30
-621,543 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
391,251 GBP2022-10-01 ~ 2023-09-30
-714,713 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
725,136 GBP2023-09-30
Property, Plant & Equipment
3,098,639 GBP2023-09-30
Fixed Assets - Investments
4 GBP2023-09-30
2 GBP2022-09-30
Fixed Assets
3,823,779 GBP2023-09-30
3,979,205 GBP2022-09-30
Total Inventories
17,212,858 GBP2023-09-30
17,224,454 GBP2022-09-30
Debtors
Current
10,466,657 GBP2023-09-30
10,736,856 GBP2022-09-30
Cash at bank and in hand
1,780,922 GBP2023-09-30
889,863 GBP2022-09-30
Current Assets
29,460,437 GBP2023-09-30
28,851,173 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-22,956,332 GBP2023-09-30
-24,132,988 GBP2022-09-30
Net Current Assets/Liabilities
6,504,105 GBP2023-09-30
4,718,185 GBP2022-09-30
Total Assets Less Current Liabilities
10,327,884 GBP2023-09-30
8,697,390 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-2,173,054 GBP2023-09-30
-933,811 GBP2022-09-30
Net Assets/Liabilities
8,154,830 GBP2023-09-30
7,763,579 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
1 GBP2021-10-01
Capital redemption reserve
999,345 GBP2023-09-30
999,345 GBP2022-09-30
999,345 GBP2021-10-01
Retained earnings (accumulated losses)
7,155,484 GBP2023-09-30
6,764,233 GBP2022-09-30
7,619,626 GBP2021-10-01
Equity
8,154,830 GBP2023-09-30
7,763,579 GBP2022-09-30
8,618,972 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
543,679 GBP2022-10-01 ~ 2023-09-30
-621,543 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-140,680 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-140,680 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
35,000 GBP2022-10-01 ~ 2023-09-30
35,000 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
6,754,728 GBP2022-10-01 ~ 2023-09-30
7,615,890 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
582,740 GBP2022-10-01 ~ 2023-09-30
515,688 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
7,522,101 GBP2022-10-01 ~ 2023-09-30
8,346,123 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
329,472 GBP2022-10-01 ~ 2023-09-30
332,640 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
217,402 GBP2022-10-01 ~ 2023-09-30
53,320 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
171,499 GBP2022-10-01 ~ 2023-09-30
-141,621 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
140,680 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Computer software
786,828 GBP2023-09-30
553,115 GBP2022-09-30
Goodwill
598,599 GBP2023-09-30
598,599 GBP2022-09-30
Intangible Assets - Gross Cost
1,470,154 GBP2023-09-30
1,236,441 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
211,863 GBP2023-09-30
150,353 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
745,018 GBP2023-09-30
527,328 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
239,806 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
386,736 GBP2023-09-30
448,246 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
68,881 GBP2022-09-30
Motor vehicles
10,729 GBP2022-09-30
Computers
1,080,260 GBP2023-09-30
909,850 GBP2022-09-30
Other
1,171,120 GBP2023-09-30
1,168,762 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
4,184,453 GBP2023-09-30
4,022,414 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-10,729 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-10,729 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-39,245 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
10,104 GBP2022-09-30
Computers
449,680 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
752,326 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
625 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
213,476 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
352,890 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-10,729 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,729 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
654,483 GBP2023-09-30
Other
241,548 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,085,814 GBP2023-09-30
Property, Plant & Equipment
Computers
425,777 GBP2023-09-30
460,170 GBP2022-09-30
Other
929,572 GBP2023-09-30
1,022,662 GBP2022-09-30
Buildings
58,090 GBP2022-09-30
Motor vehicles
625 GBP2022-09-30
Land and buildings
1,743,290 GBP2023-09-30
1,786,630 GBP2022-09-30
Raw materials and consumables
981,274 GBP2023-09-30
928,513 GBP2022-09-30
Finished Goods/Goods for Resale
16,231,584 GBP2023-09-30
16,295,941 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
8,051,498 GBP2023-09-30
7,640,977 GBP2022-09-30
Other Debtors
Current
658,505 GBP2023-09-30
1,058,840 GBP2022-09-30
Prepayments/Accrued Income
Current
565,865 GBP2023-09-30
456,213 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
172,635 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
1,190,789 GBP2023-09-30
1,408,191 GBP2022-09-30
Bank Overdrafts
-1,381,880 GBP2023-09-30
-105,112 GBP2022-09-30
Cash and Cash Equivalents
399,042 GBP2023-09-30
784,751 GBP2022-09-30
Bank Overdrafts
Current
1,381,880 GBP2023-09-30
105,112 GBP2022-09-30
Bank Borrowings
Current
1,557,116 GBP2023-09-30
709,066 GBP2022-09-30
Other Remaining Borrowings
Current
1,093,253 GBP2023-09-30
5,614,490 GBP2022-09-30
Trade Creditors/Trade Payables
Current
9,302,278 GBP2023-09-30
8,311,548 GBP2022-09-30
Amounts owed to group undertakings
Current
604,961 GBP2023-09-30
285,211 GBP2022-09-30
Corporation Tax Payable
Current
9,823 GBP2023-09-30
Taxation/Social Security Payable
Current
1,786,072 GBP2023-09-30
938,668 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
130,638 GBP2023-09-30
Other Creditors
Current
136,520 GBP2023-09-30
144,472 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,123,262 GBP2023-09-30
2,848,977 GBP2022-09-30
Creditors
Current
22,956,332 GBP2023-09-30
24,132,988 GBP2022-09-30
Bank Borrowings
Non-current
2,173,054 GBP2023-09-30
933,811 GBP2022-09-30
Creditors
Non-current
2,173,054 GBP2023-09-30
933,811 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
1,557,116 GBP2023-09-30
709,066 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
2,650,369 GBP2023-09-30
6,323,556 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
1,252,802 GBP2023-09-30
381,922 GBP2022-09-30
Non-current, Between two and five year
920,252 GBP2023-09-30
428,433 GBP2022-09-30
Total Borrowings
4,823,423 GBP2023-09-30
7,257,367 GBP2022-09-30
Net Deferred Tax Liability/Asset
1,190,789 GBP2023-09-30
1,408,191 GBP2022-09-30
1,461,511 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-217,402 GBP2022-10-01 ~ 2023-09-30
-53,320 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
531,440 GBP2023-09-30
534,606 GBP2022-09-30
Between one and five year
1,844,561 GBP2023-09-30
1,976,831 GBP2022-09-30
More than five year
3,374,720 GBP2023-09-30
3,832,218 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,750,721 GBP2023-09-30
6,343,655 GBP2022-09-30