Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
13,816,012 GBP2023-09-01 ~ 2024-08-31
14,313,998 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-11,244,202 GBP2023-09-01 ~ 2024-08-31
-11,927,532 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,571,810 GBP2023-09-01 ~ 2024-08-31
2,386,466 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-2,359,339 GBP2023-09-01 ~ 2024-08-31
-2,268,052 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
212,471 GBP2023-09-01 ~ 2024-08-31
118,414 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
159,955 GBP2023-09-01 ~ 2024-08-31
93,760 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
159,955 GBP2023-09-01 ~ 2024-08-31
93,760 GBP2022-09-01 ~ 2023-08-31
Total Inventories
491,674 GBP2024-08-31
450,942 GBP2023-08-31
Debtors
324,543 GBP2024-08-31
229,693 GBP2023-08-31
Cash at bank and in hand
574,393 GBP2024-08-31
665,980 GBP2023-08-31
Current Assets
1,390,610 GBP2024-08-31
1,346,615 GBP2023-08-31
Creditors
Current
1,258,830 GBP2024-08-31
1,212,599 GBP2023-08-31
Net Current Assets/Liabilities
131,780 GBP2024-08-31
134,016 GBP2023-08-31
Total Assets Less Current Liabilities
131,780 GBP2024-08-31
134,016 GBP2023-08-31
Creditors
Non-current
10,505 GBP2024-08-31
30,746 GBP2023-08-31
Net Assets/Liabilities
121,275 GBP2024-08-31
103,270 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
121,175 GBP2024-08-31
103,170 GBP2023-08-31
110,940 GBP2022-08-31
Equity
121,275 GBP2024-08-31
103,270 GBP2023-08-31
111,040 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-141,950 GBP2023-09-01 ~ 2024-08-31
-101,530 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-141,950 GBP2023-09-01 ~ 2024-08-31
-101,530 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
159,955 GBP2023-09-01 ~ 2024-08-31
93,760 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
1,257,575 GBP2023-09-01 ~ 2024-08-31
1,136,677 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
79,533 GBP2023-09-01 ~ 2024-08-31
74,218 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,858 GBP2023-09-01 ~ 2024-08-31
20,258 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
1,359,966 GBP2023-09-01 ~ 2024-08-31
1,231,153 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
702023-09-01 ~ 2024-08-31
722022-09-01 ~ 2023-08-31
Current Tax for the Period
52,516 GBP2023-09-01 ~ 2024-08-31
24,654 GBP2022-09-01 ~ 2023-08-31
Merchandise
491,674 GBP2024-08-31
450,942 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
14,151 GBP2024-08-31
26,713 GBP2023-08-31
Other Debtors
Current
195,848 GBP2024-08-31
83,414 GBP2023-08-31
Prepayments/Accrued Income
Current
114,544 GBP2024-08-31
119,566 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
324,543 GBP2024-08-31
Current, Amounts falling due within one year
229,693 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
10,247 GBP2024-08-31
Trade Creditors/Trade Payables
Current
793,196 GBP2024-08-31
784,330 GBP2023-08-31
Corporation Tax Payable
Current
52,555 GBP2024-08-31
24,654 GBP2023-08-31
Other Taxation & Social Security Payable
Current
20,122 GBP2024-08-31
15,642 GBP2023-08-31
Other Creditors
Current
443 GBP2024-08-31
4,870 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
334,684 GBP2024-08-31
351,963 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
10,505 GBP2024-08-31
30,746 GBP2023-08-31
Bank Borrowings
Non-current, Between one and two years
10,505 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
159,955 GBP2023-09-01 ~ 2024-08-31