Property, Plant & Equipment
364,123 GBP2023-08-31
361,618 GBP2022-08-31
Fixed Assets
364,123 GBP2023-08-31
361,618 GBP2022-08-31
Total Inventories
340,000 GBP2023-08-31
880,000 GBP2022-08-31
Debtors
828,286 GBP2023-08-31
230,646 GBP2022-08-31
Cash at bank and in hand
516,697 GBP2023-08-31
462,561 GBP2022-08-31
Current Assets
1,684,983 GBP2023-08-31
1,573,207 GBP2022-08-31
Creditors
-745,531 GBP2023-08-31
-866,731 GBP2022-08-31
Net Current Assets/Liabilities
939,452 GBP2023-08-31
706,476 GBP2022-08-31
Total Assets Less Current Liabilities
1,303,575 GBP2023-08-31
1,068,094 GBP2022-08-31
Creditors
Non-current
-33,968 GBP2022-08-31
Net Assets/Liabilities
1,303,575 GBP2023-08-31
1,034,126 GBP2022-08-31
Equity
Called up share capital
2 GBP2023-08-31
2 GBP2022-08-31
Retained earnings (accumulated losses)
1,303,573 GBP2023-08-31
1,034,124 GBP2022-08-31
Average Number of Employees
32022-09-01 ~ 2023-08-31
32021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
505,180 GBP2023-08-31
516,967 GBP2022-08-31
Furniture and fittings
1,543 GBP2023-08-31
680 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
603,208 GBP2023-08-31
517,647 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-50,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-50,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
96,485 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
219,334 GBP2023-08-31
155,961 GBP2022-08-31
Furniture and fittings
454 GBP2023-08-31
68 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
239,085 GBP2023-08-31
156,029 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
95,282 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
19,297 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
386 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,965 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-31,909 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,909 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,297 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
285,846 GBP2023-08-31
361,006 GBP2022-08-31
Motor vehicles
77,188 GBP2023-08-31
Furniture and fittings
1,089 GBP2023-08-31
612 GBP2022-08-31
Other types of inventories not specified separately
340,000 GBP2023-08-31
880,000 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
335,043 GBP2023-08-31
23,381 GBP2022-08-31
Amount of value-added tax that is recoverable
Current
169,250 GBP2023-08-31
164,380 GBP2022-08-31
Amounts owed by directors
Current
6,578 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
25,680 GBP2023-08-31
30,489 GBP2022-08-31
Trade Creditors/Trade Payables
Current
505,401 GBP2023-08-31
671,874 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
27,439 GBP2023-08-31
38,091 GBP2022-08-31
Corporation Tax Payable
Current
156,517 GBP2023-08-31
104,582 GBP2022-08-31
Other Taxation & Social Security Payable
Current
12,091 GBP2023-08-31
17,695 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
18,364 GBP2023-08-31
4,000 GBP2022-08-31
Amounts owed to directors
Current
39 GBP2023-08-31
Creditors
Current
745,531 GBP2023-08-31
866,731 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
33,968 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
25,680 GBP2023-08-31
30,489 GBP2022-08-31
Between one and five year
33,968 GBP2022-08-31
Minimum gross finance lease payments owing
25,680 GBP2023-08-31
64,457 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
25,680 GBP2023-08-31
64,457 GBP2022-08-31