28923 - Manufacture Of Equipment For Concrete Crushing And Screening And Roadworks
Average Number of Employees
862023-01-01 ~ 2023-12-31
822022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
14,530,585 GBP2023-01-01 ~ 2023-12-31
14,031,492 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-10,717,877 GBP2023-01-01 ~ 2023-12-31
-10,984,473 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,812,708 GBP2023-01-01 ~ 2023-12-31
3,047,019 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-67,326 GBP2023-01-01 ~ 2023-12-31
-30,444 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,283,355 GBP2023-01-01 ~ 2023-12-31
-1,714,154 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,462,415 GBP2023-01-01 ~ 2023-12-31
1,306,079 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
118 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,115 GBP2023-01-01 ~ 2023-12-31
-1,125 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,461,418 GBP2023-01-01 ~ 2023-12-31
1,304,954 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,120,191 GBP2023-01-01 ~ 2023-12-31
1,069,481 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,120,191 GBP2023-01-01 ~ 2023-12-31
1,069,481 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
517,279 GBP2023-12-31
401,678 GBP2022-12-31
Total Inventories
1,056,021 GBP2023-12-31
1,527,378 GBP2022-12-31
Debtors
Current
4,008,819 GBP2023-12-31
3,236,969 GBP2022-12-31
Cash at bank and in hand
2,871,781 GBP2023-12-31
2,465,475 GBP2022-12-31
Current Assets
7,936,621 GBP2023-12-31
7,229,822 GBP2022-12-31
Net Current Assets/Liabilities
4,513,963 GBP2023-12-31
3,495,381 GBP2022-12-31
Total Assets Less Current Liabilities
5,031,242 GBP2023-12-31
3,897,059 GBP2022-12-31
Net Assets/Liabilities
4,899,661 GBP2023-12-31
3,779,470 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
4,899,561 GBP2023-12-31
3,779,370 GBP2022-12-31
2,709,889 GBP2021-12-31
Equity
4,899,661 GBP2023-12-31
3,779,470 GBP2022-12-31
2,709,989 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,120,191 GBP2023-01-01 ~ 2023-12-31
1,069,481 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
308,596 GBP2023-01-01 ~ 2023-12-31
216,071 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
343,726 GBP2023-01-01 ~ 2023-12-31
247,941 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
837,493 GBP2023-12-31
659,524 GBP2022-12-31
Furniture and fittings
107,921 GBP2023-12-31
107,921 GBP2022-12-31
Motor vehicles
38,470 GBP2023-12-31
16,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
983,884 GBP2023-12-31
783,445 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
348,874 GBP2023-12-31
268,596 GBP2022-12-31
Furniture and fittings
107,921 GBP2023-12-31
107,921 GBP2022-12-31
Motor vehicles
9,810 GBP2023-12-31
5,250 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
466,605 GBP2023-12-31
381,767 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
80,278 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,560 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,838 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
488,619 GBP2023-12-31
390,928 GBP2022-12-31
Motor vehicles
28,660 GBP2023-12-31
10,750 GBP2022-12-31
Merchandise
1,056,021 GBP2023-12-31
1,527,378 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,176,831 GBP2023-12-31
2,385,962 GBP2022-12-31
Prepayments
Current
71,303 GBP2023-12-31
90,750 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,008,819 GBP2023-12-31
3,236,969 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,021,398 GBP2023-12-31
2,296,975 GBP2022-12-31
Corporation Tax Payable
Current
164,596 GBP2023-12-31
216,071 GBP2022-12-31
Other Taxation & Social Security Payable
Current
70,704 GBP2023-12-31
229,966 GBP2022-12-31
Other Creditors
Current
5,562 GBP2023-12-31
16,960 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
406,030 GBP2023-12-31
312,867 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
123,816 GBP2023-12-31
91,185 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,120,191 GBP2023-01-01 ~ 2023-12-31