Average Number of Employees
212024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment
138,739 GBP2024-12-31
93,117 GBP2023-12-31
Fixed Assets
138,739 GBP2024-12-31
93,117 GBP2023-12-31
Total Inventories
137,418 GBP2024-12-31
220,280 GBP2023-12-31
Debtors
Current
259,450 GBP2024-12-31
382,882 GBP2023-12-31
Cash at bank and in hand
724,493 GBP2024-12-31
789,132 GBP2023-12-31
Current Assets
1,121,361 GBP2024-12-31
1,392,294 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-762,917 GBP2024-12-31
-637,601 GBP2023-12-31
Net Current Assets/Liabilities
358,444 GBP2024-12-31
754,693 GBP2023-12-31
Total Assets Less Current Liabilities
497,183 GBP2024-12-31
847,810 GBP2023-12-31
Net Assets/Liabilities
462,498 GBP2024-12-31
830,118 GBP2023-12-31
Equity
Called up share capital
22,500 GBP2024-12-31
45,000 GBP2023-12-31
Capital redemption reserve
22,500 GBP2024-12-31
Retained earnings (accumulated losses)
417,498 GBP2024-12-31
785,118 GBP2023-12-31
Equity
462,498 GBP2024-12-31
830,118 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
59,549 GBP2024-12-31
23,080 GBP2023-12-31
Motor vehicles
258,594 GBP2024-12-31
204,433 GBP2023-12-31
Furniture and fittings
2,500 GBP2024-12-31
2,500 GBP2023-12-31
Office equipment
13,882 GBP2024-12-31
11,122 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
334,525 GBP2024-12-31
241,135 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
18,760 GBP2023-12-31
Motor vehicles
115,636 GBP2023-12-31
Furniture and fittings
2,500 GBP2023-12-31
Office equipment
11,122 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
148,018 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,607 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
43,816 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
47,768 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,367 GBP2024-12-31
Motor vehicles
159,452 GBP2024-12-31
Furniture and fittings
2,500 GBP2024-12-31
Office equipment
11,467 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,786 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
37,182 GBP2024-12-31
4,320 GBP2023-12-31
Motor vehicles
99,142 GBP2024-12-31
88,797 GBP2023-12-31
Office equipment
2,415 GBP2024-12-31
Raw materials and consumables
137,418 GBP2024-12-31
107,250 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
56,168 GBP2024-12-31
81,695 GBP2023-12-31
Other Debtors
Current
167,961 GBP2024-12-31
275,424 GBP2023-12-31
Prepayments/Accrued Income
Current
35,321 GBP2024-12-31
25,763 GBP2023-12-31
Cash and Cash Equivalents
724,493 GBP2024-12-31
789,132 GBP2023-12-31
Trade Creditors/Trade Payables
Current
357,556 GBP2024-12-31
452,125 GBP2023-12-31
Corporation Tax Payable
Current
139,270 GBP2024-12-31
59,525 GBP2023-12-31
Taxation/Social Security Payable
Current
43,396 GBP2024-12-31
38,776 GBP2023-12-31
Other Creditors
Current
99,693 GBP2024-12-31
61,053 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
123,002 GBP2024-12-31
26,122 GBP2023-12-31
Creditors
Current
762,917 GBP2024-12-31
637,601 GBP2023-12-31