Average Number of Employees
32022-09-01 ~ 2023-08-31
32021-09-01 ~ 2022-08-31
Property, Plant & Equipment
93,230 GBP2023-08-31
174,298 GBP2022-08-31
Fixed Assets
93,230 GBP2023-08-31
174,298 GBP2022-08-31
Total Inventories
4,994,772 GBP2023-08-31
3,499,938 GBP2022-08-31
Debtors
Current
257,762 GBP2023-08-31
457,114 GBP2022-08-31
Cash at bank and in hand
429,938 GBP2022-08-31
Current Assets
5,252,534 GBP2023-08-31
4,386,990 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-3,553,276 GBP2023-08-31
-2,684,091 GBP2022-08-31
Net Current Assets/Liabilities
1,699,258 GBP2023-08-31
1,702,899 GBP2022-08-31
Total Assets Less Current Liabilities
1,792,488 GBP2023-08-31
1,877,197 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-44,704 GBP2023-08-31
-126,349 GBP2022-08-31
Net Assets/Liabilities
1,724,477 GBP2023-08-31
1,707,274 GBP2022-08-31
Equity
Called up share capital
20 GBP2023-08-31
20 GBP2022-08-31
Share premium
70,000 GBP2023-08-31
70,000 GBP2022-08-31
Retained earnings (accumulated losses)
1,654,457 GBP2023-08-31
1,637,254 GBP2022-08-31
Equity
1,724,477 GBP2023-08-31
1,707,274 GBP2022-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-09-01 ~ 2023-08-31
Motor vehicles
202022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
503,762 GBP2023-08-31
500,452 GBP2022-08-31
Motor vehicles
40,943 GBP2023-08-31
40,943 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
544,705 GBP2023-08-31
541,395 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
331,542 GBP2022-08-31
Motor vehicles
35,555 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
367,097 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
78,990 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Owned/Freehold
5,388 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
84,378 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
410,532 GBP2023-08-31
Motor vehicles
40,943 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
451,475 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
93,230 GBP2023-08-31
168,910 GBP2022-08-31
Motor vehicles
5,388 GBP2022-08-31
Finished Goods/Goods for Resale
4,994,772 GBP2023-08-31
3,499,938 GBP2022-08-31
Other Debtors
Current
257,762 GBP2023-08-31
457,114 GBP2022-08-31
Bank Overdrafts
-146,488 GBP2023-08-31
Cash and Cash Equivalents
-146,488 GBP2023-08-31
429,938 GBP2022-08-31
Bank Overdrafts
Current
146,488 GBP2023-08-31
Bank Borrowings
Current
1,687,546 GBP2023-08-31
1,680,349 GBP2022-08-31
Trade Creditors/Trade Payables
Current
474,135 GBP2023-08-31
272,089 GBP2022-08-31
Amounts owed to group undertakings
Current
733,626 GBP2023-08-31
Corporation Tax Payable
Current
190,007 GBP2023-08-31
194,360 GBP2022-08-31
Taxation/Social Security Payable
Current
19,905 GBP2023-08-31
12,494 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
81,645 GBP2023-08-31
92,994 GBP2022-08-31
Other Creditors
Current
153,501 GBP2023-08-31
390,297 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
66,423 GBP2023-08-31
41,508 GBP2022-08-31
Creditors
Current
3,553,276 GBP2023-08-31
2,684,091 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
44,704 GBP2023-08-31
126,349 GBP2022-08-31