Turnover/Revenue
23,674,677 GBP2024-01-01 ~ 2024-12-31
16,441,382 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-20,480,389 GBP2024-01-01 ~ 2024-12-31
-13,364,516 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,194,288 GBP2024-01-01 ~ 2024-12-31
3,076,866 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-1,134,913 GBP2024-01-01 ~ 2024-12-31
-940,793 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,070,534 GBP2024-01-01 ~ 2024-12-31
-846,597 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-419,400 GBP2024-01-01 ~ 2024-12-31
-246,691 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
569,441 GBP2024-01-01 ~ 2024-12-31
1,042,785 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
369,371 GBP2024-01-01 ~ 2024-12-31
781,774 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
40,629 GBP2024-12-31
40,755 GBP2023-12-31
Property, Plant & Equipment
604,374 GBP2024-12-31
442,864 GBP2023-12-31
Fixed Assets
645,003 GBP2024-12-31
483,619 GBP2023-12-31
Total Inventories
15,370,325 GBP2024-12-31
9,793,501 GBP2023-12-31
Debtors
Current
274,165 GBP2024-12-31
223,867 GBP2023-12-31
Cash at bank and in hand
634,047 GBP2024-12-31
948,225 GBP2023-12-31
Current Assets
16,278,537 GBP2024-12-31
10,965,593 GBP2023-12-31
Net Current Assets/Liabilities
1,853,807 GBP2024-12-31
1,889,278 GBP2023-12-31
Total Assets Less Current Liabilities
2,498,810 GBP2024-12-31
2,372,897 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-31,250 GBP2024-12-31
Net Assets/Liabilities
2,412,714 GBP2024-12-31
2,299,980 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
3 GBP2022-12-31
Retained earnings (accumulated losses)
2,412,713 GBP2024-12-31
2,299,979 GBP2023-12-31
2,729,828 GBP2022-12-31
Equity
2,412,714 GBP2024-12-31
2,299,980 GBP2023-12-31
2,729,831 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
369,371 GBP2024-01-01 ~ 2024-12-31
781,774 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-256,637 GBP2024-01-01 ~ 2024-12-31
-311,625 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-256,637 GBP2024-01-01 ~ 2024-12-31
-311,625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
96,507 GBP2024-01-01 ~ 2024-12-31
90,410 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,352,661 GBP2024-01-01 ~ 2024-12-31
1,160,205 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,517,399 GBP2024-01-01 ~ 2024-12-31
1,240,905 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
72024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Average Number of Employees
392024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Director Remuneration
26,288 GBP2024-01-01 ~ 2024-12-31
19,402 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,500 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
54,846 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2024-12-31
1 GBP2023-12-31
Other
46,046 GBP2024-12-31
40,754 GBP2023-12-31
Intangible Assets - Gross Cost
46,047 GBP2024-12-31
40,755 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,418 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
5,418 GBP2024-12-31
Intangible Assets
Goodwill
1 GBP2024-12-31
1 GBP2023-12-31
Other
40,628 GBP2024-12-31
40,754 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
267,051 GBP2023-12-31
Furniture and fittings
169,054 GBP2024-12-31
147,111 GBP2023-12-31
Plant and equipment
173,718 GBP2024-12-31
174,508 GBP2023-12-31
Motor vehicles
170,945 GBP2024-12-31
170,945 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,017,632 GBP2024-12-31
759,615 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,248 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,248 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
503,915 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
131,489 GBP2024-12-31
116,918 GBP2023-12-31
Plant and equipment
134,462 GBP2024-12-31
113,241 GBP2023-12-31
Motor vehicles
93,995 GBP2024-12-31
52,864 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
413,258 GBP2024-12-31
316,751 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
19,584 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
14,571 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
21,229 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
41,131 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,515 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
53,312 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
450,603 GBP2024-12-31
Furniture and fittings
37,565 GBP2024-12-31
30,193 GBP2023-12-31
Plant and equipment
39,256 GBP2024-12-31
61,267 GBP2023-12-31
Motor vehicles
76,950 GBP2024-12-31
118,081 GBP2023-12-31
Owned/Freehold, Land and buildings
233,323 GBP2023-12-31
Other types of inventories not specified separately
15,032,917 GBP2024-12-31
9,449,888 GBP2023-12-31
Raw materials and consumables
238,759 GBP2024-12-31
264,940 GBP2023-12-31
Value of work in progress
98,649 GBP2024-12-31
78,673 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
117,846 GBP2024-12-31
Amounts falling due within one year, Current
88,677 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
2,500 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
274,165 GBP2024-12-31
Amounts falling due within one year, Current
223,867 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
10,374,475 GBP2024-12-31
Non-current, Amounts falling due after one year
31,250 GBP2024-12-31
Bank Borrowings
Current
41,667 GBP2024-12-31
41,667 GBP2023-12-31
Total Borrowings
Current
10,374,475 GBP2024-12-31
5,305,584 GBP2023-12-31
Bank Borrowings
Non-current
31,250 GBP2024-12-31
72,917 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,846 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31