Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Intangible Assets
218,261 GBP2024-08-31
209,896 GBP2023-08-31
Property, Plant & Equipment
2,599,817 GBP2024-08-31
2,866,877 GBP2023-08-31
Fixed Assets
2,818,078 GBP2024-08-31
3,076,773 GBP2023-08-31
Total Inventories
79,369 GBP2024-08-31
46,743 GBP2023-08-31
Debtors
Current
84,739 GBP2024-08-31
122,950 GBP2023-08-31
Cash at bank and in hand
67,414 GBP2024-08-31
57,323 GBP2023-08-31
Current Assets
231,522 GBP2024-08-31
227,016 GBP2023-08-31
Net Current Assets/Liabilities
-3,478,582 GBP2024-08-31
-3,331,916 GBP2023-08-31
Total Assets Less Current Liabilities
-660,504 GBP2024-08-31
-255,143 GBP2023-08-31
Net Assets/Liabilities
-1,030,771 GBP2024-08-31
-406,903 GBP2023-08-31
Equity
Called up share capital
1 GBP2024-08-31
1 GBP2023-08-31
Retained earnings (accumulated losses)
-1,030,772 GBP2024-08-31
-406,904 GBP2023-08-31
Equity
-1,030,771 GBP2024-08-31
-406,903 GBP2023-08-31
Average Number of Employees
542023-09-01 ~ 2024-08-31
442022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
530,001 GBP2024-08-31
530,001 GBP2023-08-31
Development expenditure
472,775 GBP2024-08-31
464,410 GBP2023-08-31
Intangible Assets - Gross Cost
1,002,776 GBP2024-08-31
994,411 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
530,000 GBP2023-08-31
Development expenditure
254,515 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
784,515 GBP2023-08-31
Intangible Assets
Net goodwill
1 GBP2024-08-31
1 GBP2023-08-31
Development expenditure
218,260 GBP2024-08-31
209,895 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,999,811 GBP2024-08-31
2,999,811 GBP2023-08-31
Plant and equipment
303,836 GBP2024-08-31
297,381 GBP2023-08-31
Furniture and fittings
2,125,837 GBP2024-08-31
2,117,658 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,450,296 GBP2024-08-31
1,301,295 GBP2023-08-31
Plant and equipment
249,121 GBP2024-08-31
236,073 GBP2023-08-31
Furniture and fittings
1,171,894 GBP2024-08-31
1,066,579 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
149,001 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
13,048 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
105,315 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
1,549,515 GBP2024-08-31
1,698,516 GBP2023-08-31
Plant and equipment
54,715 GBP2024-08-31
61,308 GBP2023-08-31
Furniture and fittings
953,943 GBP2024-08-31
1,051,079 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
70,750 GBP2024-08-31
76,800 GBP2023-08-31
Computers
68,631 GBP2024-08-31
68,631 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
5,568,865 GBP2024-08-31
5,560,281 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-13,500 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-13,500 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
41,071 GBP2024-08-31
35,782 GBP2023-08-31
Computers
56,666 GBP2024-08-31
53,675 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,969,048 GBP2024-08-31
2,693,404 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,655 GBP2023-09-01 ~ 2024-08-31
Computers
2,991 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
279,010 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,366 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,366 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles
29,679 GBP2024-08-31
41,018 GBP2023-08-31
Computers
11,965 GBP2024-08-31
14,956 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,791 GBP2024-08-31
4,224 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
15,500 GBP2024-08-31
50,776 GBP2023-08-31
Prepayments/Accrued Income
Current
61,885 GBP2024-08-31
62,387 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
84,739 GBP2024-08-31
122,950 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
31,193 GBP2024-08-31
245,273 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
8,785 GBP2024-08-31
16,834 GBP2023-08-31
Trade Creditors/Trade Payables
Current
226,504 GBP2024-08-31
215,007 GBP2023-08-31
Amounts owed to group undertakings
Current
1,535,067 GBP2024-08-31
1,070,549 GBP2023-08-31
Other Taxation & Social Security Payable
Current
7,903 GBP2024-08-31
7,089 GBP2023-08-31
Other Creditors
Current
5,430 GBP2024-08-31
3,901 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
22,095 GBP2024-08-31
9,528 GBP2023-08-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
266,298 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
12,115 GBP2023-08-31
Bank Borrowings
Secured
297,491 GBP2024-08-31
245,273 GBP2023-08-31
Total Borrowings
Secured
306,276 GBP2024-08-31
274,222 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-08-31