74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
10,816,452 GBP2020-01-01 ~ 2021-06-30
3,248,493 GBP2019-01-01 ~ 2019-12-31
Raw materials and consumables used in the production process
-9,501,410 GBP2020-01-01 ~ 2021-06-30
-2,431,395 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
485,938 GBP2020-01-01 ~ 2021-06-30
247,141 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
301,562 GBP2020-01-01 ~ 2021-06-30
116,411 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
244,016 GBP2020-01-01 ~ 2021-06-30
93,929 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
1,074,030 GBP2021-06-30
1,224,384 GBP2019-12-31
Property, Plant & Equipment
37,549 GBP2021-06-30
39,014 GBP2019-12-31
Fixed Assets
1,111,579 GBP2021-06-30
1,263,398 GBP2019-12-31
Total Inventories
610,578 GBP2021-06-30
499,971 GBP2019-12-31
Debtors
686,493 GBP2021-06-30
779,344 GBP2019-12-31
Cash at bank and in hand
202,966 GBP2021-06-30
134,953 GBP2019-12-31
Current Assets
1,500,037 GBP2021-06-30
1,414,268 GBP2019-12-31
Net Current Assets/Liabilities
354,207 GBP2021-06-30
438,487 GBP2019-12-31
Total Assets Less Current Liabilities
1,465,786 GBP2021-06-30
1,701,885 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-844,882 GBP2021-06-30
-1,328,903 GBP2019-12-31
Net Assets/Liabilities
616,160 GBP2021-06-30
368,773 GBP2019-12-31
Equity
Called up share capital
300 GBP2021-06-30
300 GBP2019-12-31
300 GBP2018-12-31
Retained earnings (accumulated losses)
369,363 GBP2021-06-30
125,347 GBP2019-12-31
31,418 GBP2018-12-31
Equity
616,160 GBP2021-06-30
368,773 GBP2019-12-31
302,839 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
244,016 GBP2020-01-01 ~ 2021-06-30
93,929 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
22,090 GBP2020-01-01 ~ 2021-06-30
17,439 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
794,526 GBP2020-01-01 ~ 2021-06-30
445,241 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
84,881 GBP2020-01-01 ~ 2021-06-30
41,300 GBP2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
32020-01-01 ~ 2021-06-30
42019-01-01 ~ 2019-12-31
Average Number of Employees
142020-01-01 ~ 2021-06-30
142019-01-01 ~ 2019-12-31
Audit Fees/Expenses
4,526 GBP2020-01-01 ~ 2021-06-30
3,000 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
535 GBP2020-01-01 ~ 2021-06-30
2,691 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
57,297 GBP2020-01-01 ~ 2021-06-30
22,118 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,744 GBP2021-06-30
4,209 GBP2019-12-31
Intangible Assets - Gross Cost
Goodwill
1,936,094 GBP2021-06-30
1,936,094 GBP2019-12-31
Intangible Assets - Gross Cost
1,936,094 GBP2021-06-30
1,936,094 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
862,064 GBP2021-06-30
711,710 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
862,064 GBP2021-06-30
711,710 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
150,354 GBP2020-01-01 ~ 2021-06-30
Intangible Assets - Increase From Amortisation Charge for Year
150,354 GBP2020-01-01 ~ 2021-06-30
Intangible Assets
Goodwill
1,074,030 GBP2021-06-30
1,224,384 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,000 GBP2021-06-30
4,000 GBP2019-12-31
Furniture and fittings
35,027 GBP2021-06-30
21,811 GBP2019-12-31
Motor vehicles
65,818 GBP2021-06-30
87,813 GBP2019-12-31
Other
58,146 GBP2021-06-30
50,737 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
162,991 GBP2021-06-30
164,361 GBP2019-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-21,995 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Disposals
-21,995 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,513 GBP2021-06-30
2,913 GBP2019-12-31
Furniture and fittings
23,349 GBP2021-06-30
18,120 GBP2019-12-31
Motor vehicles
50,210 GBP2021-06-30
59,314 GBP2019-12-31
Other
48,370 GBP2021-06-30
45,000 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
125,442 GBP2021-06-30
125,347 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
600 GBP2020-01-01 ~ 2021-06-30
Furniture and fittings
5,229 GBP2020-01-01 ~ 2021-06-30
Motor vehicles
12,891 GBP2020-01-01 ~ 2021-06-30
Other
3,370 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,090 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-21,995 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,995 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
487 GBP2021-06-30
1,087 GBP2019-12-31
Furniture and fittings
11,678 GBP2021-06-30
3,691 GBP2019-12-31
Motor vehicles
15,608 GBP2021-06-30
28,499 GBP2019-12-31
Other
9,776 GBP2021-06-30
5,737 GBP2019-12-31
Raw materials and consumables
610,578 GBP2021-06-30
499,971 GBP2019-12-31
Trade Debtors/Trade Receivables
368,550 GBP2021-06-30
421,151 GBP2019-12-31
Amounts Owed By Related Parties
284,278 GBP2021-06-30
305,558 GBP2019-12-31
Other Debtors
30,052 GBP2019-12-31
Prepayments
33,665 GBP2021-06-30
22,583 GBP2019-12-31
Debtors
Current
686,493 GBP2021-06-30
779,344 GBP2019-12-31
Cash and Cash Equivalents
202,966 GBP2021-06-30
134,953 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
103,797 GBP2021-06-30
4,964 GBP2019-12-31
Trade Creditors/Trade Payables
775,788 GBP2021-06-30
621,409 GBP2019-12-31
Amounts Owed to Related Parties
183,992 GBP2019-12-31
Taxation/Social Security Payable
31,712 GBP2021-06-30
13,394 GBP2019-12-31
Other Creditors
76,666 GBP2019-12-31
Total Borrowings
Non-current, Amounts falling due after one year
10,576 GBP2021-06-30
18,022 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,744 GBP2021-06-30
4,209 GBP2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2021-06-30
300 shares2019-12-31
Bank Borrowings
Current
98,833 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
4,964 GBP2021-06-30
4,964 GBP2019-12-31
Total Borrowings
Current
103,797 GBP2021-06-30
4,964 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,576 GBP2021-06-30
18,022 GBP2019-12-31
Amounts falling due within one year
4,964 GBP2021-06-30
4,964 GBP2019-12-31