Average Number of Employees
102024-04-01 ~ 2025-03-31
102023-04-01 ~ 2024-03-31
Turnover/Revenue
5,487,376 GBP2024-04-01 ~ 2025-03-31
4,918,360 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-5,009,596 GBP2024-04-01 ~ 2025-03-31
-4,505,728 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
477,780 GBP2024-04-01 ~ 2025-03-31
412,632 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-24,410 GBP2024-04-01 ~ 2025-03-31
-25,569 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-353,545 GBP2024-04-01 ~ 2025-03-31
-301,612 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
99,825 GBP2024-04-01 ~ 2025-03-31
85,451 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
99,825 GBP2024-04-01 ~ 2025-03-31
85,451 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-30,693 GBP2024-04-01 ~ 2025-03-31
-27,052 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
69,132 GBP2024-04-01 ~ 2025-03-31
58,399 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
33,226 GBP2025-03-31
37,379 GBP2024-03-31
Property, Plant & Equipment
194,050 GBP2025-03-31
209,683 GBP2024-03-31
Fixed Assets - Investments
122,501 GBP2025-03-31
122,501 GBP2024-03-31
Fixed Assets
349,777 GBP2025-03-31
369,563 GBP2024-03-31
Total Inventories
574,790 GBP2025-03-31
719,550 GBP2024-03-31
Debtors
489,603 GBP2025-03-31
404,549 GBP2024-03-31
Cash at bank and in hand
517,663 GBP2025-03-31
363,187 GBP2024-03-31
Current Assets
1,582,056 GBP2025-03-31
1,487,286 GBP2024-03-31
Net Current Assets/Liabilities
527,027 GBP2025-03-31
469,062 GBP2024-03-31
Total Assets Less Current Liabilities
876,804 GBP2025-03-31
838,625 GBP2024-03-31
Creditors
Amounts falling due after one year
-111,923 GBP2025-03-31
-42,876 GBP2024-03-31
Net Assets/Liabilities
764,881 GBP2025-03-31
795,749 GBP2024-03-31
Equity
Called up share capital
10 GBP2025-03-31
10 GBP2024-03-31
10 GBP2023-03-31
Retained earnings (accumulated losses)
764,871 GBP2025-03-31
795,739 GBP2024-03-31
750,152 GBP2023-03-31
Equity
764,881 GBP2025-03-31
795,749 GBP2024-03-31
750,162 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
69,132 GBP2024-04-01 ~ 2025-03-31
58,399 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
69,132 GBP2024-04-01 ~ 2025-03-31
58,399 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
69,132 GBP2024-04-01 ~ 2025-03-31
58,399 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2024-04-01 ~ 2025-03-31
-12,812 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-100,000 GBP2024-04-01 ~ 2025-03-31
-12,812 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-100,000 GBP2024-04-01 ~ 2025-03-31
-12,812 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-100,000 GBP2024-04-01 ~ 2025-03-31
-12,812 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
25.002024-04-01 ~ 2025-03-31
Motor vehicles
25.002024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
39,633 GBP2024-04-01 ~ 2025-03-31
40,787 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
83,062 GBP2024-03-31
Intangible Assets - Gross Cost
83,062 GBP2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
49,836 GBP2025-03-31
45,683 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
49,836 GBP2025-03-31
45,683 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
4,153 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
4,153 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
33,226 GBP2025-03-31
37,379 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
51,148 GBP2025-03-31
51,148 GBP2024-03-31
Plant and equipment
207,611 GBP2025-03-31
183,611 GBP2024-03-31
Tools/Equipment for furniture and fittings
89,181 GBP2025-03-31
89,181 GBP2024-03-31
Motor vehicles
42,733 GBP2025-03-31
42,733 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
390,673 GBP2025-03-31
366,673 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
111,278 GBP2025-03-31
87,167 GBP2024-03-31
Tools/Equipment for furniture and fittings
68,288 GBP2025-03-31
61,324 GBP2024-03-31
Motor vehicles
17,057 GBP2025-03-31
8,499 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
196,623 GBP2025-03-31
156,990 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,111 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
6,964 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
8,558 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,633 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
51,148 GBP2025-03-31
51,148 GBP2024-03-31
Plant and equipment
96,333 GBP2025-03-31
96,444 GBP2024-03-31
Tools/Equipment for furniture and fittings
20,893 GBP2025-03-31
27,857 GBP2024-03-31
Motor vehicles
25,676 GBP2025-03-31
34,234 GBP2024-03-31
Amounts invested in assets
Cost valuation, Non-current
122,501 GBP2025-03-31
Non-current
122,501 GBP2025-03-31
122,501 GBP2024-03-31
Trade Debtors/Trade Receivables
478,135 GBP2025-03-31
375,500 GBP2024-03-31
Other Debtors
11,468 GBP2025-03-31
29,049 GBP2024-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
55,147 GBP2025-03-31
47,593 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
891,903 GBP2025-03-31
848,275 GBP2024-03-31
Corporation Tax Payable
Amounts falling due within one year
30,693 GBP2025-03-31
23,205 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
59,841 GBP2025-03-31
73,979 GBP2024-03-31
Other Creditors
Amounts falling due within one year
17,445 GBP2025-03-31
25,172 GBP2024-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
111,923 GBP2025-03-31
42,876 GBP2024-03-31