Administrative Expenses
-4,114,708 GBP2024-01-01 ~ 2024-12-31
-3,418,980 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-42,772 GBP2024-01-01 ~ 2024-12-31
-200,471 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
326,642 GBP2024-01-01 ~ 2024-12-31
152,160 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
76,146 GBP2024-12-31
63,822 GBP2023-12-31
Fixed Assets - Investments
588 GBP2024-12-31
588 GBP2023-12-31
Debtors
2,291,727 GBP2024-12-31
2,072,652 GBP2023-12-31
Cash at bank and in hand
326,131 GBP2024-12-31
293,496 GBP2023-12-31
Current Assets
2,617,858 GBP2024-12-31
2,366,148 GBP2023-12-31
Creditors
Current
-2,121,367 GBP2024-12-31
2,121,367 GBP2024-12-31
-1,908,837 GBP2023-12-31
Net Current Assets/Liabilities
496,491 GBP2024-12-31
457,311 GBP2023-12-31
Total Assets Less Current Liabilities
9,679,355 GBP2024-12-31
6,957,837 GBP2023-12-31
Creditors
Non-current
-7,070,000 GBP2024-12-31
-4,670,000 GBP2023-12-31
Net Assets/Liabilities
2,609,355 GBP2024-12-31
2,282,713 GBP2023-12-31
Equity
Called up share capital
124 GBP2024-12-31
124 GBP2023-12-31
Share premium
66,978 GBP2024-12-31
66,978 GBP2023-12-31
Retained earnings (accumulated losses)
2,542,253 GBP2024-12-31
2,215,611 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
326,642 GBP2024-01-01 ~ 2024-12-31
152,160 GBP2023-01-01 ~ 2023-12-31
Equity
2,609,355 GBP2024-12-31
2,282,713 GBP2023-12-31
Average Number of Employees
962024-01-01 ~ 2024-12-31
872023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,124 GBP2024-01-01 ~ 2024-12-31
-542 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
10,010,639 GBP2024-12-31
6,956,571 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
904,509 GBP2024-12-31
520,455 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
384,054 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
9,106,130 GBP2024-12-31
6,436,116 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
47,520 GBP2024-12-31
47,372 GBP2023-12-31
Computers
158,717 GBP2024-12-31
110,228 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
206,237 GBP2024-12-31
157,600 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
37,562 GBP2024-12-31
28,984 GBP2023-12-31
Computers
92,529 GBP2024-12-31
64,794 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
130,091 GBP2024-12-31
93,778 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,578 GBP2024-01-01 ~ 2024-12-31
Computers
27,735 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,313 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
9,958 GBP2024-12-31
18,388 GBP2023-12-31
Computers
66,188 GBP2024-12-31
45,434 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,226,073 GBP2024-12-31
743,835 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
376,789 GBP2024-12-31
629,818 GBP2023-12-31
Other Debtors
Amounts falling due within one year
688,865 GBP2024-12-31
698,999 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,291,727 GBP2024-12-31
2,072,652 GBP2023-12-31
Trade Creditors/Trade Payables
Current
184,862 GBP2024-12-31
170,376 GBP2023-12-31
Other Taxation & Social Security Payable
Current
214,770 GBP2024-12-31
237,140 GBP2023-12-31
Other Creditors
Current
1,681,497 GBP2024-12-31
1,476,770 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
40,238 GBP2024-12-31
24,551 GBP2023-12-31
Other Creditors
Non-current
7,070,000 GBP2024-12-31
4,670,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
620,395 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.01 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
620,395 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0.01 GBP2024-01-01 ~ 2024-12-31
Equity
Called up share capital
124 GBP2024-12-31
124 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,750 GBP2024-12-31
Between two and five year
73,333 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
168,083 GBP2024-12-31
Bank Overdrafts
-40,238 GBP2024-12-31
-24,551 GBP2023-12-31