Average Number of Employees
372024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Turnover/Revenue
29,133 GBP2024-01-01 ~ 2024-12-31
397,900 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-58,400 GBP2024-01-01 ~ 2024-12-31
-371,465 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-29,267 GBP2024-01-01 ~ 2024-12-31
26,435 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,884,025 GBP2024-01-01 ~ 2024-12-31
-2,538,968 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-2,796,870 GBP2024-01-01 ~ 2024-12-31
-2,439,527 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
-60,793 GBP2024-01-01 ~ 2024-12-31
-132,163 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,840 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,057,663 GBP2024-01-01 ~ 2024-12-31
-2,579,530 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-3,057,663 GBP2024-01-01 ~ 2024-12-31
-2,580,433 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-3,057,663 GBP2024-01-01 ~ 2024-12-31
-2,545,933 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
257,621 GBP2024-12-31
221,887 GBP2023-12-31
Property, Plant & Equipment
91,209 GBP2024-12-31
141,755 GBP2023-12-31
Fixed Assets - Investments
5,986,723 GBP2024-12-31
6,186,723 GBP2023-12-31
Fixed Assets
6,335,553 GBP2024-12-31
6,550,365 GBP2023-12-31
Debtors
138,582 GBP2024-12-31
272,144 GBP2023-12-31
Cash at bank and in hand
189,919 GBP2024-12-31
71,012 GBP2023-12-31
Current Assets
328,501 GBP2024-12-31
343,156 GBP2023-12-31
Net Current Assets/Liabilities
-19,707,319 GBP2024-12-31
-15,944,398 GBP2023-12-31
Total Assets Less Current Liabilities
-13,371,766 GBP2024-12-31
-9,394,033 GBP2023-12-31
Creditors
Amounts falling due after one year
-920,070 GBP2023-12-31
Net Assets/Liabilities
-13,371,766 GBP2024-12-31
-10,314,103 GBP2023-12-31
Equity
Called up share capital
1,273 GBP2024-12-31
1,273 GBP2023-12-31
1,273 GBP2022-12-31
Share premium
138,364 GBP2024-12-31
138,364 GBP2023-12-31
138,364 GBP2022-12-31
Retained earnings (accumulated losses)
-13,511,403 GBP2024-12-31
-10,453,740 GBP2023-12-31
-7,907,807 GBP2022-12-31
Equity
-13,371,766 GBP2024-12-31
-10,314,103 GBP2023-12-31
-7,768,170 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-3,057,663 GBP2024-01-01 ~ 2024-12-31
-2,580,433 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,057,663 GBP2024-01-01 ~ 2024-12-31
-2,545,933 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
76,983 GBP2024-01-01 ~ 2024-12-31
73,917 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,000 GBP2024-01-01 ~ 2024-12-31
21,000 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
352024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Wages/Salaries
1,519,834 GBP2024-01-01 ~ 2024-12-31
1,413,361 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
168,759 GBP2024-01-01 ~ 2024-12-31
149,474 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
122,343 GBP2024-01-01 ~ 2024-12-31
71,565 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,810,936 GBP2024-01-01 ~ 2024-12-31
1,634,400 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
160,000 GBP2024-01-01 ~ 2024-12-31
110,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-764,416 GBP2024-01-01 ~ 2024-12-31
-644,883 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
285,475 GBP2024-12-31
221,887 GBP2023-12-31
Intangible Assets - Gross Cost
285,475 GBP2024-12-31
221,887 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
27,854 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
27,854 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
52,869 GBP2024-12-31
52,619 GBP2023-12-31
Computers
294,426 GBP2024-12-31
268,239 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
347,295 GBP2024-12-31
320,858 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
38,408 GBP2024-12-31
25,817 GBP2023-12-31
Computers
217,678 GBP2024-12-31
153,286 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
256,086 GBP2024-12-31
179,103 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
12,591 GBP2024-01-01 ~ 2024-12-31
Computers
64,392 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
14,461 GBP2024-12-31
26,802 GBP2023-12-31
Computers
76,748 GBP2024-12-31
114,953 GBP2023-12-31
Amounts invested in assets
Cost valuation, Non-current
5,986,723 GBP2024-12-31
6,186,723 GBP2023-12-31
Non-current
5,986,723 GBP2024-12-31
6,186,723 GBP2023-12-31
Trade Debtors/Trade Receivables
7,691 GBP2024-12-31
16,419 GBP2023-12-31
Prepayments/Accrued Income
89,274 GBP2024-12-31
50,127 GBP2023-12-31
Other Debtors
41,617 GBP2024-12-31
205,598 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
537,226 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
48,294 GBP2024-12-31
139,798 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
81,454 GBP2024-12-31
49,788 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
1,615 GBP2024-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
54,971 GBP2024-12-31
53,343 GBP2023-12-31
Other Creditors
Amounts falling due within one year
57,808 GBP2024-12-31
16,482 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
920,070 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.25 shares2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
152,312 GBP2024-12-31
112,321 GBP2023-12-31
Between one and five year
420,649 GBP2024-12-31
72,390 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
572,961 GBP2024-12-31
184,711 GBP2023-12-31