Average Number of Employees
16462023-01-01 ~ 2023-12-31
15782022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
221,887 GBP2023-12-31
Intangible Assets
Development expenditure
221,887 GBP2023-12-31
Intangible Assets
221,887 GBP2023-12-31
Property, Plant & Equipment
141,754 GBP2023-12-31
171,977 GBP2022-12-31
Fixed Assets - Investments
6,186,723 GBP2023-12-31
6,187,774 GBP2022-12-31
Fixed Assets
6,550,364 GBP2023-12-31
6,359,751 GBP2022-12-31
Debtors
272,144 GBP2023-12-31
307,157 GBP2022-12-31
Cash at bank and in hand
71,012 GBP2023-12-31
214,880 GBP2022-12-31
Current Assets
343,156 GBP2023-12-31
522,037 GBP2022-12-31
Creditors
Amounts falling due within one year
16,287,554 GBP2023-12-31
13,184,945 GBP2022-12-31
Net Current Assets/Liabilities
15,944,398 GBP2023-12-31
12,662,908 GBP2022-12-31
Total Assets Less Current Liabilities
-9,394,034 GBP2023-12-31
-6,303,157 GBP2022-12-31
Creditors
Amounts falling due after one year
920,070 GBP2023-12-31
1,465,015 GBP2022-12-31
Net Assets/Liabilities
-10,314,104 GBP2023-12-31
-7,768,172 GBP2022-12-31
Equity
Called up share capital
1,273 GBP2023-12-31
1,273 GBP2022-12-31
1,273 GBP2021-12-31
Share premium
138,364 GBP2023-12-31
138,364 GBP2022-12-31
138,364 GBP2021-12-31
Retained earnings (accumulated losses)
-10,453,741 GBP2023-12-31
-7,907,809 GBP2022-12-31
-5,423,343 GBP2021-12-31
Equity
-10,314,104 GBP2023-12-31
-7,768,172 GBP2022-12-31
-5,283,706 GBP2021-12-31
Profit/Loss
2,580,432 GBP2023-01-01 ~ 2023-12-31
1,854,483 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-2,580,432 GBP2023-01-01 ~ 2023-12-31
-1,854,483 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,545,932 GBP2023-01-01 ~ 2023-12-31
-2,484,466 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-2,545,932 GBP2023-01-01 ~ 2023-12-31
-2,484,466 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252023-01-01 ~ 2023-12-31
Motor vehicles
0.202023-01-01 ~ 2023-12-31
Computers
0.252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
221,887 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
52,619 GBP2023-12-31
43,288 GBP2022-12-31
Computers
268,239 GBP2023-12-31
233,875 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
320,858 GBP2023-12-31
277,163 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-5,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-5,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,818 GBP2023-12-31
13,775 GBP2022-12-31
Computers
153,286 GBP2023-12-31
91,411 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
179,104 GBP2023-12-31
105,186 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,043 GBP2023-01-01 ~ 2023-12-31
Computers
61,875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,918 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
26,801 GBP2023-12-31
29,513 GBP2022-12-31
Computers
114,953 GBP2023-12-31
142,464 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
6,186,723 GBP2023-12-31
6,187,774 GBP2022-12-31
Non-current
6,186,723 GBP2023-12-31
6,187,774 GBP2022-12-31
Trade Debtors/Trade Receivables
16,419 GBP2023-12-31
181,565 GBP2022-12-31
Prepayments/Accrued Income
50,127 GBP2023-12-31
43,845 GBP2022-12-31
Amounts owed by directors
14,454 GBP2023-12-31
Other Debtors
191,144 GBP2023-12-31
81,747 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
537,226 GBP2023-12-31
491,448 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
139,797 GBP2023-12-31
249,621 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
54,354 GBP2023-12-31
232,390 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
33,088 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
53,820 GBP2023-12-31
358,472 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
920,070 GBP2023-12-31
1,465,015 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
71,401 GBP2023-12-31
63,501 GBP2022-12-31
Between one and five year
163,749 GBP2023-12-31
76,925 GBP2022-12-31
Minimum gross finance lease payments owing
235,150 GBP2023-12-31
140,426 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.25 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,090 shares2023-12-31
5,090 shares2022-12-31