Average Number of Employees
902024-01-01 ~ 2024-12-31
1102023-01-01 ~ 2023-12-31
Turnover/Revenue
9,252,888 GBP2024-01-01 ~ 2024-12-31
9,264,659 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,252,888 GBP2024-01-01 ~ 2024-12-31
9,264,659 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,372,664 GBP2024-01-01 ~ 2024-12-31
-8,707,147 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,753,508 GBP2024-01-01 ~ 2024-12-31
1,454,264 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
76,132 GBP2024-01-01 ~ 2024-12-31
62,637 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,829,640 GBP2024-01-01 ~ 2024-12-31
1,516,901 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,668,722 GBP2024-01-01 ~ 2024-12-31
1,350,680 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
304 GBP2024-12-31
3,650 GBP2023-12-31
Property, Plant & Equipment
126,867 GBP2024-12-31
227,846 GBP2023-12-31
Fixed Assets
127,171 GBP2024-12-31
231,496 GBP2023-12-31
Debtors
Current
3,997,557 GBP2024-12-31
3,127,951 GBP2023-12-31
Cash at bank and in hand
3,092,945 GBP2024-12-31
2,010,905 GBP2023-12-31
Current Assets
7,090,502 GBP2024-12-31
5,138,856 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-515,433 GBP2024-12-31
Net Current Assets/Liabilities
6,575,069 GBP2024-12-31
4,673,493 GBP2023-12-31
Total Assets Less Current Liabilities
6,702,240 GBP2024-12-31
4,904,989 GBP2023-12-31
Net Assets/Liabilities
6,573,711 GBP2024-12-31
4,904,989 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Other miscellaneous reserve
525,668 GBP2024-12-31
525,668 GBP2023-12-31
525,668 GBP2023-01-01
Retained earnings (accumulated losses)
6,048,042 GBP2024-12-31
4,379,320 GBP2023-12-31
5,528,640 GBP2023-01-01
Equity
6,573,711 GBP2024-12-31
4,904,989 GBP2023-12-31
6,054,309 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,668,722 GBP2024-01-01 ~ 2024-12-31
1,350,680 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
6,850 GBP2024-01-01 ~ 2024-12-31
6,400 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,121 GBP2024-01-01 ~ 2024-12-31
9,946 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
457,410 GBP2024-01-01 ~ 2024-12-31
356,775 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
2,500,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
20,881 GBP2024-12-31
20,881 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,927 GBP2024-12-31
48,927 GBP2023-12-31
Furniture and fittings
191,166 GBP2024-12-31
191,166 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,331,806 GBP2024-12-31
1,331,806 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,679 GBP2024-12-31
30,657 GBP2023-12-31
Furniture and fittings
109,393 GBP2024-12-31
91,678 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,204,939 GBP2024-12-31
1,103,961 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
100,978 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
10,248 GBP2024-12-31
18,270 GBP2023-12-31
Furniture and fittings
81,773 GBP2024-12-31
99,488 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
546 GBP2024-12-31
2,167 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,927,316 GBP2024-12-31
2,057,138 GBP2023-12-31
Other Debtors
Current
16,895 GBP2024-12-31
22,178 GBP2023-12-31
Prepayments/Accrued Income
Current
27,483 GBP2024-12-31
30,574 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
985,396 GBP2024-12-31
973,852 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
39,921 GBP2024-12-31
42,042 GBP2023-12-31
Cash and Cash Equivalents
3,092,945 GBP2024-12-31
2,010,905 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,093 GBP2024-12-31
5,886 GBP2023-12-31
Amounts owed to group undertakings
Current
12,517 GBP2024-12-31
27,687 GBP2023-12-31
Taxation/Social Security Payable
Current
289,565 GBP2024-12-31
206,660 GBP2023-12-31
Other Creditors
Current
8,387 GBP2024-12-31
4,818 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
189,871 GBP2024-12-31
220,312 GBP2023-12-31
Creditors
Current
515,433 GBP2024-12-31
465,363 GBP2023-12-31
Net Deferred Tax Liability/Asset
39,921 GBP2024-12-31
42,042 GBP2023-12-31
51,988 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,121 GBP2024-01-01 ~ 2024-12-31
-9,946 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
281,656 GBP2024-12-31
422,485 GBP2023-12-31
Between one and five year
316,864 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
281,656 GBP2024-12-31
739,349 GBP2023-12-31