Average Number of Employees
1102023-01-01 ~ 2023-12-31
1192022-01-01 ~ 2022-12-31
Turnover/Revenue
9,264,659 GBP2023-01-01 ~ 2023-12-31
9,879,639 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,264,659 GBP2023-01-01 ~ 2023-12-31
9,879,639 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-8,707,147 GBP2023-01-01 ~ 2023-12-31
-8,857,925 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,454,264 GBP2023-01-01 ~ 2023-12-31
1,696,996 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
62,637 GBP2023-01-01 ~ 2023-12-31
9,291 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,516,901 GBP2023-01-01 ~ 2023-12-31
1,706,287 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,350,680 GBP2023-01-01 ~ 2023-12-31
1,350,534 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
3,650 GBP2023-12-31
7,777 GBP2022-12-31
Property, Plant & Equipment
227,845 GBP2023-12-31
382,878 GBP2022-12-31
Fixed Assets
231,495 GBP2023-12-31
390,655 GBP2022-12-31
Debtors
Current
3,127,952 GBP2023-12-31
3,441,594 GBP2022-12-31
Cash at bank and in hand
2,010,905 GBP2023-12-31
2,936,289 GBP2022-12-31
Current Assets
5,138,857 GBP2023-12-31
6,377,883 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-465,363 GBP2023-12-31
-714,229 GBP2022-12-31
Net Current Assets/Liabilities
4,673,494 GBP2023-12-31
5,663,654 GBP2022-12-31
Total Assets Less Current Liabilities
4,904,989 GBP2023-12-31
6,054,309 GBP2022-12-31
Net Assets/Liabilities
4,904,989 GBP2023-12-31
6,054,309 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Other miscellaneous reserve
525,668 GBP2023-12-31
525,668 GBP2022-12-31
525,668 GBP2022-01-01
Retained earnings (accumulated losses)
4,379,320 GBP2023-12-31
5,528,640 GBP2022-12-31
6,178,106 GBP2022-01-01
Equity
4,904,989 GBP2023-12-31
6,054,309 GBP2022-12-31
6,703,775 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,350,680 GBP2023-01-01 ~ 2023-12-31
1,350,534 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2023-01-01 ~ 2023-12-31
-2,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,500,000 GBP2023-01-01 ~ 2023-12-31
-2,000,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,975 GBP2023-01-01 ~ 2023-12-31
9,350 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,946 GBP2023-01-01 ~ 2023-12-31
30,850 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
356,775 GBP2023-01-01 ~ 2023-12-31
324,195 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
2,500,000 GBP2023-01-01 ~ 2023-12-31
2,000,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
20,881 GBP2023-12-31
20,881 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,927 GBP2023-12-31
48,927 GBP2022-12-31
Furniture and fittings
191,166 GBP2023-12-31
191,166 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,331,806 GBP2023-12-31
1,331,806 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
21,053 GBP2022-12-31
Furniture and fittings
73,962 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
948,929 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,605 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
17,716 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
155,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
30,658 GBP2023-12-31
Furniture and fittings
91,678 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,103,961 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
18,269 GBP2023-12-31
27,874 GBP2022-12-31
Furniture and fittings
99,488 GBP2023-12-31
117,204 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,167 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,057,138 GBP2023-12-31
2,772,574 GBP2022-12-31
Other Debtors
Current
22,179 GBP2023-12-31
34,032 GBP2022-12-31
Prepayments/Accrued Income
Current
30,574 GBP2023-12-31
15,157 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
973,852 GBP2023-12-31
567,843 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
42,042 GBP2023-12-31
51,988 GBP2022-12-31
Cash and Cash Equivalents
2,010,905 GBP2023-12-31
2,936,289 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,886 GBP2023-12-31
24,467 GBP2022-12-31
Amounts owed to group undertakings
Current
27,687 GBP2023-12-31
72,730 GBP2022-12-31
Taxation/Social Security Payable
Current
206,660 GBP2023-12-31
188,765 GBP2022-12-31
Other Creditors
Current
67,643 GBP2023-12-31
119,972 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
157,487 GBP2023-12-31
308,295 GBP2022-12-31
Creditors
Current
465,363 GBP2023-12-31
714,229 GBP2022-12-31
Net Deferred Tax Liability/Asset
42,042 GBP2023-12-31
51,988 GBP2022-12-31
82,838 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,946 GBP2023-01-01 ~ 2023-12-31
-30,850 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
422,485 GBP2023-12-31
422,485 GBP2022-12-31
Between one and five year
316,864 GBP2023-12-31
739,349 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
739,349 GBP2023-12-31
1,161,834 GBP2022-12-31