25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Property, Plant & Equipment
2,210,643 GBP2023-12-31
1,677,790 GBP2022-12-31
Investment Property
260,286 GBP2023-12-31
Fixed Assets
2,470,929 GBP2023-12-31
1,677,790 GBP2022-12-31
Total Inventories
1,162,662 GBP2023-12-31
1,118,481 GBP2022-12-31
Debtors
2,022,743 GBP2023-12-31
2,061,078 GBP2022-12-31
Cash at bank and in hand
19,535 GBP2023-12-31
29,728 GBP2022-12-31
Current Assets
3,204,940 GBP2023-12-31
3,209,287 GBP2022-12-31
Creditors
Current
2,302,364 GBP2023-12-31
2,102,199 GBP2022-12-31
Net Current Assets/Liabilities
902,576 GBP2023-12-31
1,107,088 GBP2022-12-31
Total Assets Less Current Liabilities
3,373,505 GBP2023-12-31
2,784,878 GBP2022-12-31
Net Assets/Liabilities
2,194,785 GBP2023-12-31
1,932,814 GBP2022-12-31
Equity
Called up share capital
800 GBP2023-12-31
800 GBP2022-12-31
Share premium
630,575 GBP2023-12-31
630,575 GBP2022-12-31
Retained earnings (accumulated losses)
1,163,410 GBP2023-12-31
901,439 GBP2022-12-31
Equity
2,194,785 GBP2023-12-31
1,932,814 GBP2022-12-31
Average Number of Employees
1062023-01-01 ~ 2023-12-31
1082022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
500,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
500,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,490,349 GBP2023-12-31
4,724,980 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,837,551 GBP2023-12-31
4,879,436 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,575,610 GBP2023-12-31
3,157,952 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,626,908 GBP2023-12-31
3,201,646 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
417,658 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
425,262 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,914,739 GBP2023-12-31
1,567,028 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,284,934 GBP2023-12-31
1,139,900 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
145,034 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
664,961 GBP2023-12-31
547,345 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
117,616 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
619,973 GBP2023-12-31
592,555 GBP2022-12-31
Investment Property - Fair Value Model
260,286 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,830,920 GBP2023-12-31
1,785,010 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
191,823 GBP2023-12-31
276,068 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,022,743 GBP2023-12-31
2,061,078 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
774,255 GBP2023-12-31
80,086 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
284,697 GBP2023-12-31
192,887 GBP2022-12-31
Trade Creditors/Trade Payables
Current
509,196 GBP2023-12-31
503,244 GBP2022-12-31
Other Taxation & Social Security Payable
Current
213,139 GBP2023-12-31
289,111 GBP2022-12-31
Other Creditors
Current
521,077 GBP2023-12-31
1,036,871 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
106,392 GBP2023-12-31
166,850 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
720,504 GBP2023-12-31
411,107 GBP2022-12-31
Other Creditors
Non-current
348 GBP2023-12-31
37,707 GBP2022-12-31
Bank Overdrafts
Secured
709,255 GBP2023-12-31
15,086 GBP2022-12-31
Bank Borrowings
Secured
171,392 GBP2023-12-31
231,850 GBP2022-12-31
Total Borrowings
Secured
880,647 GBP2023-12-31
946,936 GBP2022-12-31