Intangible Assets
7,000 GBP2023-06-30
10,500 GBP2022-06-30
Property, Plant & Equipment
479,483 GBP2023-06-30
504,467 GBP2022-06-30
Fixed Assets
486,483 GBP2023-06-30
514,967 GBP2022-06-30
Debtors
Amounts falling due within one year
414,460 GBP2023-06-30
310,009 GBP2022-06-30
Cash at bank and in hand
93,659 GBP2023-06-30
50,000 GBP2022-06-30
Current Assets
694,180 GBP2023-06-30
807,492 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-825,543 GBP2023-06-30
-595,017 GBP2022-06-30
Net Current Assets/Liabilities
-131,363 GBP2023-06-30
212,475 GBP2022-06-30
Total Assets Less Current Liabilities
355,120 GBP2023-06-30
727,442 GBP2022-06-30
Total Borrowings
Non-current
261,164 GBP2023-06-30
356,152 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
8,393 GBP2023-06-30
7,893 GBP2022-06-30
Net Assets/Liabilities
85,563 GBP2023-06-30
363,397 GBP2022-06-30
Equity
Called up share capital
1 GBP2023-06-30
1 GBP2022-06-30
Retained earnings (accumulated losses)
85,562 GBP2023-06-30
363,396 GBP2022-06-30
Equity
85,563 GBP2023-06-30
363,397 GBP2022-06-30
Average Number of Employees
492022-07-01 ~ 2023-06-30
342021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
35,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
28,000 GBP2023-06-30
24,500 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,500 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
7,000 GBP2023-06-30
10,500 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
404,287 GBP2023-06-30
404,287 GBP2022-06-30
Plant and equipment
6,576 GBP2023-06-30
6,361 GBP2022-06-30
Furniture and fittings
157,786 GBP2023-06-30
157,150 GBP2022-06-30
Computers
7,265 GBP2023-06-30
2,600 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
823,089 GBP2023-06-30
807,170 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-06-30
0 GBP2022-06-30
Plant and equipment
3,407 GBP2023-06-30
2,099 GBP2022-06-30
Furniture and fittings
106,755 GBP2023-06-30
91,076 GBP2022-06-30
Computers
3,427 GBP2023-06-30
2,417 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
343,606 GBP2023-06-30
302,703 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
1,308 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
15,679 GBP2022-07-01 ~ 2023-06-30
Computers
1,010 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,903 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
404,287 GBP2023-06-30
404,287 GBP2022-06-30
Plant and equipment
3,169 GBP2023-06-30
4,262 GBP2022-06-30
Furniture and fittings
51,031 GBP2023-06-30
66,074 GBP2022-06-30
Computers
3,838 GBP2023-06-30
183 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
221,288 GBP2023-06-30
156,200 GBP2022-06-30
Other Debtors
Current
172,268 GBP2023-06-30
135,122 GBP2022-06-30
Prepayments/Accrued Income
Current
20,904 GBP2023-06-30
18,687 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
414,460 GBP2023-06-30
310,009 GBP2022-06-30
Other Debtors
Non-current, Amounts falling due after one year
98,936 GBP2023-06-30
Non-current
354,983 GBP2022-06-30
Debtors
513,396 GBP2023-06-30
664,992 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
102,987 GBP2023-06-30
124,118 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
8,119 GBP2023-06-30
8,806 GBP2022-06-30
Trade Creditors/Trade Payables
Current
250,900 GBP2023-06-30
183,959 GBP2022-06-30
Corporation Tax Payable
Current
201,438 GBP2023-06-30
107,824 GBP2022-06-30
Other Taxation & Social Security Payable
Current
137,249 GBP2023-06-30
90,369 GBP2022-06-30
Other Creditors
Current
5,535 GBP2023-06-30
6,035 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
119,315 GBP2023-06-30
73,906 GBP2022-06-30
Creditors
Current
825,543 GBP2023-06-30
595,017 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,382 GBP2023-06-30
0 GBP2022-06-30