Intangible Assets
337,092 GBP2023-04-30
361,229 GBP2021-12-30
Property, Plant & Equipment
401,860 GBP2023-04-30
13,080 GBP2021-12-30
Fixed Assets
738,952 GBP2023-04-30
374,309 GBP2021-12-30
Total Inventories
639,012 GBP2023-04-30
357,335 GBP2021-12-30
Debtors
133,534 GBP2023-04-30
158,555 GBP2020-12-30
Current Assets
973,686 GBP2023-04-30
627,296 GBP2021-12-30
Net Current Assets/Liabilities
-1,305,167 GBP2023-04-30
-2,647 GBP2021-12-30
Total Assets Less Current Liabilities
-566,215 GBP2023-04-30
371,662 GBP2021-12-30
Net Assets/Liabilities
-566,958 GBP2023-04-30
240,280 GBP2021-12-30
Equity
Called up share capital
52,500 GBP2023-04-30
52,500 GBP2021-12-30
Share premium
45,000 GBP2023-04-30
45,000 GBP2021-12-30
Retained earnings (accumulated losses)
-671,958 GBP2023-04-30
135,280 GBP2021-12-30
Average number of employees in administration and support functions
52021-12-31 ~ 2023-04-30
52020-12-31 ~ 2021-12-30
Average Number of Employees
82021-12-31 ~ 2023-04-30
82020-12-31 ~ 2021-12-30
Intangible Assets - Gross Cost
367,111 GBP2023-04-30
367,111 GBP2021-12-30
Development expenditure
362,051 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
30,019 GBP2023-04-30
5,882 GBP2021-12-30
Intangible Assets - Accumulated Amortisation & Impairment
30,019 GBP2023-04-30
5,882 GBP2021-12-30
Intangible Assets
Development expenditure
332,032 GBP2023-04-30
356,169 GBP2021-12-30
Property, Plant & Equipment - Gross Cost
424,622 GBP2023-04-30
29,121 GBP2021-12-30
Property, Plant & Equipment - Disposals
-8,834 GBP2021-12-31 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,762 GBP2023-04-30
16,041 GBP2021-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,555 GBP2021-12-31 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,834 GBP2021-12-31 ~ 2023-04-30
Raw Materials
620,401 GBP2023-04-30
348,703 GBP2021-12-30
Finished Goods
18,611 GBP2023-04-30
8,632 GBP2021-12-30
Trade Debtors/Trade Receivables
7,560 GBP2023-04-30
143,318 GBP2021-12-30
Prepayments/Accrued Income
8,158 GBP2023-04-30
15,237 GBP2021-12-30
Debtors
Current
133,534 GBP2023-04-30
158,555 GBP2021-12-30
Trade Creditors/Trade Payables
Amounts falling due within one year
479,188 GBP2023-04-30
193,547 GBP2021-12-30
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
1,772,322 GBP2023-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
11,401 GBP2021-12-30
Other Creditors
Amounts falling due within one year
250 GBP2023-04-30
13,863 GBP2021-12-30
Accrued Liabilities
Amounts falling due within one year
26,697 GBP2023-04-30
33,518 GBP2021-12-30
Bank Borrowings
Amounts falling due after one year
23,616 GBP2021-12-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
206,539 GBP2021-12-30
Bank Borrowings
230,155 GBP2021-12-30
Deferred Tax Liabilities
Accelerated tax depreciation
1,670 GBP2023-04-30