64209 - Activities Of Other Holding Companies N.e.c.
Administrative Expenses
-1,882,003 GBP2024-06-01 ~ 2025-05-31
-1,968,666 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-437,274 GBP2024-06-01 ~ 2025-05-31
-533,782 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
-2,271,277 GBP2024-06-01 ~ 2025-05-31
-2,454,448 GBP2023-06-01 ~ 2024-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
370 GBP2024-06-01 ~ 2025-05-31
128,552 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
-2,270,907 GBP2024-06-01 ~ 2025-05-31
-2,325,896 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
-1,545,026 GBP2025-05-31
725,881 GBP2024-05-31
3,051,777 GBP2023-05-31
Intangible Assets
Goodwill
8,098,548 GBP2025-05-31
9,110,866 GBP2024-05-31
Fixed Assets - Investments
3,393,471 GBP2025-05-31
3,393,471 GBP2024-05-31
Fixed Assets
11,492,019 GBP2025-05-31
12,504,337 GBP2024-05-31
Debtors
4,066,776 GBP2025-05-31
4,083,472 GBP2024-05-31
Cash at bank and in hand
108,356 GBP2025-05-31
1,042,567 GBP2024-05-31
Current Assets
4,175,132 GBP2025-05-31
5,126,039 GBP2024-05-31
Net Current Assets/Liabilities
-721,187 GBP2025-05-31
964,402 GBP2024-05-31
Total Assets Less Current Liabilities
10,770,832 GBP2025-05-31
13,468,739 GBP2024-05-31
Net Assets/Liabilities
5,205,082 GBP2025-05-31
7,475,989 GBP2024-05-31
Equity
Called up share capital
107 GBP2025-05-31
107 GBP2024-05-31
Share premium
6,750,001 GBP2025-05-31
6,750,001 GBP2024-05-31
Equity
5,205,082 GBP2025-05-31
7,475,989 GBP2024-05-31
Audit Fees/Expenses
4,500 GBP2024-06-01 ~ 2025-05-31
2,750 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
82024-06-01 ~ 2025-05-31
82023-06-01 ~ 2024-05-31
Wages/Salaries
514,030 GBP2024-06-01 ~ 2025-05-31
593,165 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,980 GBP2024-06-01 ~ 2025-05-31
30,547 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
626,751 GBP2024-06-01 ~ 2025-05-31
697,833 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-06-01 ~ 2025-05-31
-128,552 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Goodwill
10,123,184 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,024,636 GBP2025-05-31
1,012,318 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,012,318 GBP2024-06-01 ~ 2025-05-31
Amounts Owed by Group Undertakings
Current
3,934,463 GBP2025-05-31
3,937,783 GBP2024-05-31
Other Debtors
Current
100 GBP2025-05-31
13,846 GBP2024-05-31
Debtors - Deferred Tax Asset
Current
132,213 GBP2025-05-31
131,843 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
507,817 GBP2025-05-31
515,523 GBP2024-05-31
Amounts owed to group undertakings
Current
4,309,534 GBP2025-05-31
3,519,061 GBP2024-05-31
Other Taxation & Social Security Payable
Current
49,899 GBP2025-05-31
22,543 GBP2024-05-31
Other Creditors
Current
23,455 GBP2025-05-31
19,820 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
5,614 GBP2025-05-31
84,690 GBP2024-05-31
Creditors
Current
4,896,319 GBP2025-05-31
4,161,637 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
5,565,750 GBP2025-05-31
5,992,750 GBP2024-05-31
Bank Borrowings
6,073,567 GBP2025-05-31
6,508,273 GBP2024-05-31
Total Borrowings
Current
507,817 GBP2025-05-31
515,523 GBP2024-05-31
Non-current
5,565,750 GBP2025-05-31
5,992,750 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,700 shares2025-05-31
10,700 shares2024-05-31