Intangible Assets
60,000 GBP2022-03-31
90,000 GBP2021-03-31
Property, Plant & Equipment
27,056 GBP2022-03-31
33,231 GBP2021-03-31
Fixed Assets
87,056 GBP2022-03-31
123,231 GBP2021-03-31
Total Inventories
569,553 GBP2022-03-31
602,929 GBP2021-03-31
Debtors
526,278 GBP2022-03-31
267,423 GBP2021-03-31
Cash at bank and in hand
281,635 GBP2022-03-31
512,115 GBP2021-03-31
Current Assets
1,377,466 GBP2022-03-31
1,382,467 GBP2021-03-31
Net Current Assets/Liabilities
770,272 GBP2022-03-31
703,195 GBP2021-03-31
Total Assets Less Current Liabilities
857,328 GBP2022-03-31
826,426 GBP2021-03-31
Net Assets/Liabilities
786,681 GBP2022-03-31
619,606 GBP2021-03-31
Equity
Called up share capital
30,612 GBP2022-03-31
30,612 GBP2021-03-31
Retained earnings (accumulated losses)
756,069 GBP2022-03-31
588,994 GBP2021-03-31
Average Number of Employees
212021-04-01 ~ 2022-03-31
212020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Net goodwill
300,000 GBP2022-03-31
300,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
240,000 GBP2022-03-31
210,000 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
30,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Net goodwill
60,000 GBP2022-03-31
90,000 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,492 GBP2022-03-31
18,874 GBP2021-03-31
Motor vehicles
80,526 GBP2022-03-31
82,976 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
100,018 GBP2022-03-31
101,850 GBP2021-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,450 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-2,450 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,199 GBP2022-03-31
10,331 GBP2021-03-31
Motor vehicles
60,763 GBP2022-03-31
58,288 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,962 GBP2022-03-31
68,619 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,868 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
6,114 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,982 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,639 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,639 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Plant and equipment
7,293 GBP2022-03-31
8,543 GBP2021-03-31
Motor vehicles
19,763 GBP2022-03-31
24,688 GBP2021-03-31
Finished Goods
569,553 GBP2022-03-31
602,929 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
333,773 GBP2022-03-31
261,559 GBP2021-03-31
Prepayments/Accrued Income
Current
6,385 GBP2022-03-31
5,864 GBP2021-03-31
Amounts owed by directors
Current
186,120 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
8,072 GBP2021-03-31
Trade Creditors/Trade Payables
Current
443,901 GBP2022-03-31
377,308 GBP2021-03-31
Corporation Tax Payable
Current
67,114 GBP2022-03-31
78,368 GBP2021-03-31
Other Taxation & Social Security Payable
Current
4,592 GBP2022-03-31
2,274 GBP2021-03-31
Amount of value-added tax that is payable
Current
63,023 GBP2022-03-31
79,251 GBP2021-03-31
Other Creditors
Current
28,564 GBP2022-03-31
133,999 GBP2021-03-31
Bank Borrowings/Overdrafts
Non-current
100,000 GBP2021-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,072 GBP2021-03-31
Minimum gross finance lease payments owing
8,072 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
8,072 GBP2021-03-31