Average Number of Employees
612023-10-01 ~ 2024-09-30
542022-10-01 ~ 2023-09-30
Turnover/Revenue
12,210,688 GBP2023-10-01 ~ 2024-09-30
10,754,183 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-1,912,233 GBP2023-10-01 ~ 2024-09-30
-1,462,741 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
10,298,455 GBP2023-10-01 ~ 2024-09-30
9,291,442 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-8,553,986 GBP2023-10-01 ~ 2024-09-30
-7,866,872 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-506,445 GBP2023-10-01 ~ 2024-09-30
-282,583 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
1,241,024 GBP2023-10-01 ~ 2024-09-30
1,156,660 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,148,874 GBP2023-10-01 ~ 2024-09-30
1,086,201 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-325,958 GBP2023-10-01 ~ 2024-09-30
-249,942 GBP2022-10-01 ~ 2023-09-30
249,942 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
822,916 GBP2023-10-01 ~ 2024-09-30
836,259 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
5,138,440 GBP2024-09-30
3,972,404 GBP2023-09-30
Fixed Assets - Investments
711,961 GBP2024-09-30
603,485 GBP2023-09-30
Fixed Assets
5,850,401 GBP2024-09-30
4,575,889 GBP2023-09-30
Total Inventories
500 GBP2024-09-30
21,000 GBP2023-09-30
Debtors
2,879,157 GBP2024-09-30
2,536,878 GBP2023-09-30
Cash at bank and in hand
1,276,600 GBP2024-09-30
1,488,096 GBP2023-09-30
Current Assets
4,156,257 GBP2024-09-30
4,045,974 GBP2023-09-30
Net Current Assets/Liabilities
775,389 GBP2024-09-30
921,803 GBP2023-09-30
Total Assets Less Current Liabilities
6,625,790 GBP2024-09-30
5,497,692 GBP2023-09-30
Net Assets/Liabilities
3,887,712 GBP2024-09-30
3,186,796 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
3,887,612 GBP2024-09-30
3,186,696 GBP2023-09-30
2,490,437 GBP2022-09-30
Equity
3,887,712 GBP2024-09-30
3,186,796 GBP2023-09-30
2,490,537 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
822,916 GBP2023-10-01 ~ 2024-09-30
836,259 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
822,916 GBP2023-10-01 ~ 2024-09-30
836,259 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
822,916 GBP2023-10-01 ~ 2024-09-30
836,259 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-122,000 GBP2023-10-01 ~ 2024-09-30
-140,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-122,000 GBP2023-10-01 ~ 2024-09-30
-140,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-122,000 GBP2023-10-01 ~ 2024-09-30
-140,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-122,000 GBP2023-10-01 ~ 2024-09-30
-140,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
883,847 GBP2023-10-01 ~ 2024-09-30
715,010 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
15.002023-10-01 ~ 2024-09-30
Motor vehicles
20.002023-10-01 ~ 2024-09-30
Audit Fees/Expenses
6,000 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
2,277,506 GBP2023-10-01 ~ 2024-09-30
2,078,446 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
211,461 GBP2023-10-01 ~ 2024-09-30
186,771 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
148,248 GBP2023-10-01 ~ 2024-09-30
141,287 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,637,215 GBP2023-10-01 ~ 2024-09-30
2,406,504 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
48,625 GBP2023-10-01 ~ 2024-09-30
43,614 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
287,964 GBP2023-10-01 ~ 2024-09-30
206,925 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
287,219 GBP2023-10-01 ~ 2024-09-30
271,550 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
All ordinary shares
122,000 GBP2023-10-01 ~ 2024-09-30
140,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
165,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
165,000 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
250,000 GBP2024-09-30
238,328 GBP2023-09-30
Tools/Equipment for furniture and fittings
104,928 GBP2024-09-30
100,345 GBP2023-09-30
Motor vehicles
7,658,563 GBP2024-09-30
5,762,469 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
8,013,491 GBP2024-09-30
6,101,142 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-168,350 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-168,350 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
11,672 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
11,672 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
54,650 GBP2024-09-30
47,642 GBP2023-09-30
Motor vehicles
2,820,401 GBP2024-09-30
2,081,096 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,875,051 GBP2024-09-30
2,128,738 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
7,008 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
876,839 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
883,847 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-137,534 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-137,534 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
250,000 GBP2024-09-30
238,328 GBP2023-09-30
Tools/Equipment for furniture and fittings
50,278 GBP2024-09-30
52,703 GBP2023-09-30
Motor vehicles
4,838,162 GBP2024-09-30
3,681,373 GBP2023-09-30
Investment Property - Fair Value Model
250,000 GBP2024-09-30
238,328 GBP2023-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
3,435,959 GBP2024-09-30
Under hire purchased contracts or finance leases, Motor vehicles
2,444,325 GBP2023-09-30
Amounts invested in assets
Additions to investments, Non-current
108,476 GBP2024-09-30
Cost valuation, Non-current
711,961 GBP2024-09-30
Non-current
711,961 GBP2024-09-30
603,485 GBP2023-09-30
Finished Goods
500 GBP2024-09-30
21,000 GBP2023-09-30
Trade Debtors/Trade Receivables
2,496,834 GBP2024-09-30
2,237,264 GBP2023-09-30
Prepayments/Accrued Income
340,048 GBP2024-09-30
299,614 GBP2023-09-30
Other Debtors
42,275 GBP2024-09-30
Bank Overdrafts
-6,754 GBP2024-09-30
-434,098 GBP2023-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
16,754 GBP2024-09-30
444,098 GBP2023-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
2,286,111 GBP2024-09-30
1,470,323 GBP2023-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
97,195 GBP2024-09-30
228,148 GBP2023-09-30
Corporation Tax Payable
Amounts falling due within one year
37,904 GBP2024-09-30
42,584 GBP2023-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
229,129 GBP2024-09-30
251,920 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
689,798 GBP2024-09-30
640,394 GBP2023-09-30
Amounts owed to directors
Amounts falling due within one year
767 GBP2023-09-30
Other Creditors
Amounts falling due within one year
23,977 GBP2024-09-30
45,937 GBP2023-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
8,333 GBP2024-09-30
18,333 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
1,530,897 GBP2024-09-30
1,381,679 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
689,798 GBP2024-09-30
640,394 GBP2023-09-30
Between one and five year
1,530,897 GBP2024-09-30
1,381,679 GBP2023-09-30
Minimum gross finance lease payments owing
2,220,695 GBP2024-09-30
2,022,073 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
2,220,695 GBP2024-09-30
2,022,073 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,198,848 GBP2024-09-30
910,884 GBP2023-09-30
Deferred Tax Liabilities
1,198,848 GBP2024-09-30
910,884 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 shares2023-10-01 ~ 2024-09-30