Average Number of Employees
62023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Property, Plant & Equipment
474,896 GBP2024-03-31
537,215 GBP2023-03-31
Fixed Assets
474,896 GBP2024-03-31
537,215 GBP2023-03-31
Total Inventories
316,000 GBP2024-03-31
188,643 GBP2023-03-31
Debtors
Current
219,765 GBP2024-03-31
187,593 GBP2023-03-31
Cash at bank and in hand
168,368 GBP2024-03-31
261,437 GBP2023-03-31
Current Assets
704,133 GBP2024-03-31
637,673 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-357,691 GBP2024-03-31
-440,781 GBP2023-03-31
Net Current Assets/Liabilities
346,442 GBP2024-03-31
196,892 GBP2023-03-31
Total Assets Less Current Liabilities
821,338 GBP2024-03-31
734,107 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-17,700 GBP2024-03-31
-67,692 GBP2023-03-31
Net Assets/Liabilities
684,914 GBP2024-03-31
564,345 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
683,914 GBP2024-03-31
563,345 GBP2023-03-31
Equity
684,914 GBP2024-03-31
564,345 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-04-01 ~ 2024-03-31
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
202023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
618,018 GBP2024-03-31
618,018 GBP2023-03-31
Motor vehicles
119,850 GBP2024-03-31
119,850 GBP2023-03-31
Furniture and fittings
3,962 GBP2024-03-31
3,962 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
741,830 GBP2024-03-31
741,830 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
138,513 GBP2023-03-31
Motor vehicles
63,299 GBP2023-03-31
Furniture and fittings
2,802 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
204,614 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
47,950 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
14,138 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
232 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
62,320 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
186,463 GBP2024-03-31
Motor vehicles
77,437 GBP2024-03-31
Furniture and fittings
3,034 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
266,934 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
431,555 GBP2024-03-31
479,504 GBP2023-03-31
Motor vehicles
42,413 GBP2024-03-31
56,551 GBP2023-03-31
Furniture and fittings
928 GBP2024-03-31
1,160 GBP2023-03-31
Value of work in progress
316,000 GBP2024-03-31
188,643 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
165,103 GBP2024-03-31
116,439 GBP2023-03-31
Other Debtors
Current
54,662 GBP2024-03-31
71,154 GBP2023-03-31
Cash and Cash Equivalents
168,368 GBP2024-03-31
261,437 GBP2023-03-31
Bank Borrowings
Current
11,023 GBP2024-03-31
10,648 GBP2023-03-31
Trade Creditors/Trade Payables
Current
183,629 GBP2024-03-31
320,056 GBP2023-03-31
Corporation Tax Payable
Current
83,217 GBP2024-03-31
1,191 GBP2023-03-31
Taxation/Social Security Payable
Current
1,668 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
43,174 GBP2024-03-31
67,810 GBP2023-03-31
Other Creditors
Current
7,395 GBP2024-03-31
12,243 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
29,253 GBP2024-03-31
27,165 GBP2023-03-31
Creditors
Current
357,691 GBP2024-03-31
440,781 GBP2023-03-31
Bank Borrowings
Non-current
11,361 GBP2024-03-31
21,671 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
6,339 GBP2024-03-31
46,021 GBP2023-03-31
Creditors
Non-current
17,700 GBP2024-03-31
67,692 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
11,023 GBP2024-03-31
10,648 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
11,023 GBP2024-03-31
10,648 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
11,361 GBP2024-03-31
21,671 GBP2023-03-31
Total Borrowings
22,384 GBP2024-03-31
32,319 GBP2023-03-31
Minimum gross finance lease payments owing
49,513 GBP2024-03-31
113,831 GBP2023-03-31
Net Deferred Tax Liability/Asset
-118,724 GBP2024-03-31
-102,070 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,654 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-118,724 GBP2024-03-31
-102,070 GBP2023-03-31