Average Number of Employees
192022-04-01 ~ 2023-03-31
182021-04-01 ~ 2022-03-31
Property, Plant & Equipment
1,221,404 GBP2023-03-31
1,063,057 GBP2022-03-31
Total Inventories
6,205,214 GBP2023-03-31
2,438,072 GBP2022-03-31
Debtors
8,822,837 GBP2023-03-31
9,061,628 GBP2022-03-31
Cash at bank and in hand
43,163 GBP2023-03-31
26,124 GBP2022-03-31
Current Assets
15,071,214 GBP2023-03-31
11,525,824 GBP2022-03-31
Creditors
Amounts falling due within one year
12,586,114 GBP2023-03-31
9,867,366 GBP2022-03-31
Net Current Assets/Liabilities
2,485,100 GBP2023-03-31
1,658,458 GBP2022-03-31
Total Assets Less Current Liabilities
3,706,504 GBP2023-03-31
2,721,515 GBP2022-03-31
Creditors
Amounts falling due after one year
1,526,809 GBP2023-03-31
1,071,129 GBP2022-03-31
Net Assets/Liabilities
1,999,072 GBP2023-03-31
1,650,386 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,998,972 GBP2023-03-31
1,650,286 GBP2022-03-31
Equity
1,999,072 GBP2023-03-31
1,650,386 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252022-04-01 ~ 2023-03-31
Furniture and fittings
0.252022-04-01 ~ 2023-03-31
Motor vehicles
0.102022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,800,886 GBP2023-03-31
1,665,886 GBP2022-03-31
Furniture and fittings
30,051 GBP2023-03-31
30,051 GBP2022-03-31
Motor vehicles
516,010 GBP2023-03-31
228,305 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,346,947 GBP2023-03-31
1,924,242 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-51,151 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-2,582,184 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
990,658 GBP2023-03-31
761,832 GBP2022-03-31
Furniture and fittings
24,200 GBP2023-03-31
22,250 GBP2022-03-31
Motor vehicles
110,685 GBP2023-03-31
77,103 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,125,543 GBP2023-03-31
861,185 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
228,826 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
1,950 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
39,433 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
270,209 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,851 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,851 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
810,228 GBP2023-03-31
904,054 GBP2022-03-31
Furniture and fittings
5,851 GBP2023-03-31
7,801 GBP2022-03-31
Motor vehicles
405,325 GBP2023-03-31
151,202 GBP2022-03-31
Trade Debtors/Trade Receivables
67,870 GBP2023-03-31
287,510 GBP2022-03-31
Amounts owed by group undertakings and participating interests
8,103,189 GBP2023-03-31
6,335,783 GBP2022-03-31
Other Debtors
651,778 GBP2023-03-31
2,438,335 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,197,580 GBP2023-03-31
2,124,137 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,205,304 GBP2023-03-31
2,038,353 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
619,384 GBP2023-03-31
1,294,615 GBP2022-03-31
Corporation Tax Payable
Amounts falling due within one year
257,797 GBP2023-03-31
108,665 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
121,685 GBP2023-03-31
28,550 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
258,120 GBP2023-03-31
210,500 GBP2022-03-31
Other Creditors
Amounts falling due within one year
415,315 GBP2023-03-31
24,744 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
747,358 GBP2023-03-31
426,422 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
779,451 GBP2023-03-31
644,707 GBP2022-03-31