Average Number of Employees
392023-04-01 ~ 2024-03-31
412022-04-01 ~ 2023-03-31
Intangible Assets
1,862,354 GBP2024-03-31
1,720,173 GBP2023-03-31
Property, Plant & Equipment
21,679 GBP2024-03-31
23,781 GBP2023-03-31
Fixed Assets
1,884,033 GBP2024-03-31
1,743,954 GBP2023-03-31
Debtors
Current
390,481 GBP2024-03-31
143,126 GBP2023-03-31
Cash at bank and in hand
55,220 GBP2023-03-31
Current Assets
390,481 GBP2024-03-31
198,346 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,619,974 GBP2024-03-31
-1,298,663 GBP2023-03-31
Net Current Assets/Liabilities
-1,229,493 GBP2024-03-31
-1,100,317 GBP2023-03-31
Total Assets Less Current Liabilities
654,540 GBP2024-03-31
643,637 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,395,229 GBP2024-03-31
-1,110,548 GBP2023-03-31
Net Assets/Liabilities
-740,689 GBP2024-03-31
-466,978 GBP2023-03-31
Equity
Called up share capital
1,180 GBP2024-03-31
1,180 GBP2023-03-31
Share premium
1,204,996 GBP2024-03-31
1,204,996 GBP2023-03-31
Other miscellaneous reserve
99,760 GBP2024-03-31
24,768 GBP2023-03-31
Retained earnings (accumulated losses)
-2,046,625 GBP2024-03-31
-1,697,922 GBP2023-03-31
Equity
-740,689 GBP2024-03-31
-466,978 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
02023-04-01 ~ 2024-03-31
Computers
02023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
4,418,220 GBP2024-03-31
3,253,957 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,555,865 GBP2024-03-31
1,533,783 GBP2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,862,355 GBP2024-03-31
1,720,173 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
20,916 GBP2024-03-31
20,916 GBP2023-03-31
Computers
77,156 GBP2024-03-31
65,936 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
98,072 GBP2024-03-31
86,852 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
18,979 GBP2023-03-31
Computers
44,091 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
63,070 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,007 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
12,316 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
13,323 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
19,986 GBP2024-03-31
Computers
56,407 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,393 GBP2024-03-31
Property, Plant & Equipment
Office equipment
930 GBP2024-03-31
1,936 GBP2023-03-31
Computers
20,749 GBP2024-03-31
21,845 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
261,849 GBP2024-03-31
88,933 GBP2023-03-31
Other Debtors
Current
5,641 GBP2024-03-31
4,665 GBP2023-03-31
Prepayments/Accrued Income
Current
122,991 GBP2024-03-31
49,528 GBP2023-03-31
Bank Overdrafts
-54,295 GBP2024-03-31
-50 GBP2023-03-31
Cash and Cash Equivalents
-54,295 GBP2024-03-31
55,170 GBP2023-03-31
Bank Overdrafts
Current
54,295 GBP2024-03-31
50 GBP2023-03-31
Bank Borrowings
Current
40,667 GBP2024-03-31
39,638 GBP2023-03-31
Other Remaining Borrowings
Current
136,933 GBP2024-03-31
116,667 GBP2023-03-31
Trade Creditors/Trade Payables
Current
206,591 GBP2024-03-31
225,385 GBP2023-03-31
Taxation/Social Security Payable
Current
404,875 GBP2024-03-31
269,031 GBP2023-03-31
Other Creditors
Current
276,071 GBP2024-03-31
115,093 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
500,542 GBP2024-03-31
532,799 GBP2023-03-31
Creditors
Current
1,619,974 GBP2024-03-31
1,298,663 GBP2023-03-31
Bank Borrowings
Non-current
150,765 GBP2024-03-31
186,850 GBP2023-03-31
Creditors
Non-current
1,395,229 GBP2024-03-31
1,110,548 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
40,667 GBP2024-03-31
39,638 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
177,600 GBP2024-03-31
156,305 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
49,306 GBP2024-03-31
42,709 GBP2023-03-31
Non-current, Between two and five year
101,459 GBP2024-03-31
144,140 GBP2023-03-31
Total Borrowings
1,572,829 GBP2024-03-31
1,266,852 GBP2023-03-31
Net Deferred Tax Liability/Asset
67 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-67 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
5,946 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
113,333 shares2024-03-31
113,333 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,665 shares2024-03-31
4,665 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.012023-04-01 ~ 2024-03-31