Intangible Assets
202,200 GBP2024-12-31
219,050 GBP2023-12-31
Property, Plant & Equipment
262,154 GBP2024-12-31
147,143 GBP2023-12-31
Fixed Assets
464,354 GBP2024-12-31
366,193 GBP2023-12-31
Total Inventories
29,117 GBP2024-12-31
22,971 GBP2023-12-31
Debtors
138,608 GBP2024-12-31
115,765 GBP2023-12-31
Cash at bank and in hand
236,654 GBP2024-12-31
298,562 GBP2023-12-31
Current Assets
404,379 GBP2024-12-31
437,298 GBP2023-12-31
Creditors
-408,766 GBP2024-12-31
-335,278 GBP2023-12-31
Net Current Assets/Liabilities
-4,387 GBP2024-12-31
102,020 GBP2023-12-31
Total Assets Less Current Liabilities
459,967 GBP2024-12-31
468,213 GBP2023-12-31
Creditors
Non-current
-158,240 GBP2024-12-31
-213,347 GBP2023-12-31
Net Assets/Liabilities
301,727 GBP2024-12-31
254,866 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
301,726 GBP2024-12-31
254,865 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
76,861 GBP2024-01-01 ~ 2024-12-31
65,767 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
482024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
337,000 GBP2024-12-31
337,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
134,800 GBP2024-12-31
117,950 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
16,850 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
202,200 GBP2024-12-31
219,050 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
467,841 GBP2024-12-31
317,119 GBP2023-12-31
Plant and equipment
1,923 GBP2024-12-31
1,923 GBP2023-12-31
Motor vehicles
80,000 GBP2024-12-31
80,000 GBP2023-12-31
Furniture and fittings
47,517 GBP2024-12-31
47,517 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
597,281 GBP2024-12-31
446,559 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,923 GBP2024-12-31
1,923 GBP2023-12-31
Motor vehicles
32,000 GBP2024-12-31
28,000 GBP2023-12-31
Furniture and fittings
47,516 GBP2024-12-31
47,516 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
335,127 GBP2024-12-31
299,416 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
31,711 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,711 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
214,153 GBP2024-12-31
95,142 GBP2023-12-31
Motor vehicles
48,000 GBP2024-12-31
52,000 GBP2023-12-31
Furniture and fittings
1 GBP2024-12-31
1 GBP2023-12-31
Finished Goods
29,117 GBP2024-12-31
22,971 GBP2023-12-31
Other Debtors
Current
8,608 GBP2024-12-31
5,765 GBP2023-12-31
Trade Creditors/Trade Payables
Current
145,865 GBP2024-12-31
112,716 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
74,124 GBP2024-12-31
74,124 GBP2023-12-31
Corporation Tax Payable
Current
41,560 GBP2024-12-31
34,972 GBP2023-12-31
Amount of value-added tax that is payable
Current
74,818 GBP2024-12-31
63,534 GBP2023-12-31
Other Creditors
Current
63,410 GBP2024-12-31
41,211 GBP2023-12-31
Amounts owed to directors
Current
41 GBP2024-12-31
41 GBP2023-12-31
Creditors
Current
408,766 GBP2024-12-31
335,278 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
158,240 GBP2024-12-31
213,347 GBP2023-12-31