Average Number of Employees
482023-11-01 ~ 2024-04-30
412022-11-01 ~ 2023-10-31
Intangible Assets
102,152 GBP2024-04-30
200,694 GBP2023-10-31
Property, Plant & Equipment
1,035,829 GBP2024-04-30
1,175,694 GBP2023-10-31
Fixed Assets - Investments
567 GBP2024-04-30
567 GBP2023-10-31
Fixed Assets
1,138,548 GBP2024-04-30
1,376,955 GBP2023-10-31
Debtors
Current
555,731 GBP2024-04-30
1,708,142 GBP2023-10-31
Cash at bank and in hand
805,240 GBP2024-04-30
1,271,974 GBP2023-10-31
Current Assets
1,360,971 GBP2024-04-30
2,980,116 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-676,094 GBP2024-04-30
-569,219 GBP2023-10-31
Net Current Assets/Liabilities
684,877 GBP2024-04-30
2,410,897 GBP2023-10-31
Total Assets Less Current Liabilities
1,823,425 GBP2024-04-30
3,787,852 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-292,944 GBP2024-04-30
-341,698 GBP2023-10-31
Net Assets/Liabilities
1,354,120 GBP2024-04-30
3,224,766 GBP2023-10-31
Equity
Called up share capital
200 GBP2024-04-30
200 GBP2023-10-31
Retained earnings (accumulated losses)
1,353,920 GBP2024-04-30
3,224,566 GBP2023-10-31
Equity
1,354,120 GBP2024-04-30
3,224,766 GBP2023-10-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-11-01 ~ 2024-04-30
Furniture and fittings
02023-11-01 ~ 2024-04-30
Computers
02023-11-01 ~ 2024-04-30
Dividends Paid on Shares
37,000 GBP2023-11-01 ~ 2024-04-30
85,000 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Development expenditure
591,320 GBP2024-04-30
591,320 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
489,168 GBP2024-04-30
390,625 GBP2023-10-31
Intangible Assets
Development expenditure
102,152 GBP2024-04-30
200,694 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
196,559 GBP2024-04-30
203,731 GBP2023-10-31
Computers
376,940 GBP2024-04-30
510,616 GBP2023-10-31
Motor vehicles
57,835 GBP2024-04-30
57,835 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,546,404 GBP2024-04-30
1,716,707 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-8,546 GBP2023-11-01 ~ 2024-04-30
Computers
-156,254 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-210,729 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
74,665 GBP2023-10-31
Computers
292,931 GBP2023-10-31
Motor vehicles
22,937 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
541,013 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
19,845 GBP2023-11-01 ~ 2024-04-30
Computers, Owned/Freehold
64,540 GBP2023-11-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
5,783 GBP2023-11-01 ~ 2024-04-30
Owned/Freehold
180,291 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-8,546 GBP2023-11-01 ~ 2024-04-30
Computers
-156,254 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-210,729 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
85,964 GBP2024-04-30
Computers
201,217 GBP2024-04-30
Motor vehicles
28,720 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,575 GBP2024-04-30
Property, Plant & Equipment
Furniture and fittings
110,595 GBP2024-04-30
129,066 GBP2023-10-31
Computers
175,723 GBP2024-04-30
217,685 GBP2023-10-31
Motor vehicles
29,115 GBP2024-04-30
34,898 GBP2023-10-31
Motor vehicles, Under hire purchased contracts or finance leases
29,115 GBP2024-04-30
34,898 GBP2023-10-31
Under hire purchased contracts or finance leases
425,599 GBP2024-04-30
481,997 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
14,678 GBP2024-04-30
3,033 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
56,382 GBP2024-04-30
5,021 GBP2023-10-31
Other Debtors
Current
237,023 GBP2024-04-30
1,045,083 GBP2023-10-31
Prepayments/Accrued Income
Current
247,648 GBP2024-04-30
655,005 GBP2023-10-31
Bank Overdrafts
-231,745 GBP2024-04-30
-21 GBP2023-10-31
Cash and Cash Equivalents
573,495 GBP2024-04-30
1,271,953 GBP2023-10-31
Bank Overdrafts
Current
231,745 GBP2024-04-30
21 GBP2023-10-31
Trade Creditors/Trade Payables
Current
168,030 GBP2024-04-30
176,286 GBP2023-10-31
Corporation Tax Payable
Current
128,914 GBP2023-10-31
Taxation/Social Security Payable
Current
81,197 GBP2024-04-30
74,375 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
94,916 GBP2024-04-30
97,631 GBP2023-10-31
Other Creditors
Current
20,241 GBP2024-04-30
19,200 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
79,965 GBP2024-04-30
72,792 GBP2023-10-31
Creditors
Current
676,094 GBP2024-04-30
569,219 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
292,944 GBP2024-04-30
341,698 GBP2023-10-31
Creditors
Non-current
292,944 GBP2024-04-30
341,698 GBP2023-10-31
Minimum gross finance lease payments owing
387,860 GBP2024-04-30
439,329 GBP2023-10-31
Net Deferred Tax Liability/Asset
176,361 GBP2024-04-30
221,388 GBP2023-10-31
154,950 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-45,027 GBP2023-11-01 ~ 2024-04-30
66,438 GBP2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-04-30
20,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
0.012023-11-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
312,120 GBP2024-04-30
261,878 GBP2023-10-31
Between one and five year
1,248,480 GBP2024-04-30
1,248,480 GBP2023-10-31
More than five year
988,380 GBP2024-04-30
1,476,890 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,548,980 GBP2024-04-30
2,987,248 GBP2023-10-31