Average Number of Employees
482024-05-01 ~ 2025-04-30
482023-11-01 ~ 2024-04-30
Intangible Assets
102,152 GBP2024-04-30
Property, Plant & Equipment
716,698 GBP2025-04-30
1,035,829 GBP2024-04-30
Fixed Assets - Investments
567 GBP2025-04-30
567 GBP2024-04-30
Fixed Assets
717,265 GBP2025-04-30
1,138,548 GBP2024-04-30
Debtors
Current
1,610,686 GBP2025-04-30
555,731 GBP2024-04-30
Cash at bank and in hand
652,553 GBP2025-04-30
805,240 GBP2024-04-30
Current Assets
2,263,239 GBP2025-04-30
1,360,971 GBP2024-04-30
Net Current Assets/Liabilities
-24,117 GBP2025-04-30
684,877 GBP2024-04-30
Total Assets Less Current Liabilities
693,148 GBP2025-04-30
1,823,425 GBP2024-04-30
Net Assets/Liabilities
399,811 GBP2025-04-30
1,354,120 GBP2024-04-30
Equity
Called up share capital
200 GBP2025-04-30
200 GBP2024-04-30
200 GBP2023-11-01
Other miscellaneous reserve
8,039 GBP2025-04-30
Retained earnings (accumulated losses)
391,572 GBP2025-04-30
1,353,920 GBP2024-04-30
3,224,567 GBP2023-11-01
Equity
399,811 GBP2025-04-30
1,354,120 GBP2024-04-30
3,224,767 GBP2023-11-01
Profit/Loss
Retained earnings (accumulated losses)
-945,226 GBP2024-05-01 ~ 2025-04-30
-1,833,647 GBP2023-11-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-17,122 GBP2024-05-01 ~ 2025-04-30
-37,000 GBP2023-11-01 ~ 2024-04-30
Dividends Paid
-17,122 GBP2024-05-01 ~ 2025-04-30
-37,000 GBP2023-11-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-05-01 ~ 2025-04-30
Furniture and fittings
202024-05-01 ~ 2025-04-30
Computers
332024-05-01 ~ 2025-04-30
Intangible Assets - Gross Cost
Development expenditure
591,321 GBP2025-04-30
591,321 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
591,321 GBP2025-04-30
489,169 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
102,152 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Development expenditure
102,152 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
196,559 GBP2025-04-30
196,559 GBP2024-04-30
Computers
405,303 GBP2025-04-30
376,940 GBP2024-04-30
Motor vehicles
57,835 GBP2025-04-30
57,835 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,574,767 GBP2025-04-30
1,546,404 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Computers
286 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
286 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
85,964 GBP2024-04-30
Computers
201,218 GBP2024-04-30
Motor vehicles
28,719 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
510,575 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
39,248 GBP2024-05-01 ~ 2025-04-30
Computers
113,897 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
11,568 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
347,727 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-233 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-233 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
125,212 GBP2025-04-30
Computers
314,882 GBP2025-04-30
Motor vehicles
40,287 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
858,069 GBP2025-04-30
Property, Plant & Equipment
Furniture and fittings
71,347 GBP2025-04-30
110,595 GBP2024-04-30
Computers
90,421 GBP2025-04-30
175,722 GBP2024-04-30
Motor vehicles
17,548 GBP2025-04-30
29,116 GBP2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
17,548 GBP2025-04-30
29,115 GBP2024-04-30
Under hire purchased contracts or finance leases
312,802 GBP2025-04-30
425,599 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
574,544 GBP2025-04-30
14,678 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
666,714 GBP2025-04-30
56,382 GBP2024-04-30
Other Debtors
Current
178,155 GBP2025-04-30
237,023 GBP2024-04-30
Prepayments/Accrued Income
Current
191,273 GBP2025-04-30
247,648 GBP2024-04-30
Bank Overdrafts
-231,745 GBP2024-04-30
Cash and Cash Equivalents
652,553 GBP2025-04-30
573,495 GBP2024-04-30
Bank Overdrafts
Current
231,745 GBP2024-04-30
Other Remaining Borrowings
Current
312,849 GBP2025-04-30
Trade Creditors/Trade Payables
Current
168,562 GBP2025-04-30
168,030 GBP2024-04-30
Amounts owed to group undertakings
Current
857,399 GBP2025-04-30
Taxation/Social Security Payable
Current
718,730 GBP2025-04-30
81,197 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
105,974 GBP2025-04-30
94,916 GBP2024-04-30
Other Creditors
Current
22,135 GBP2025-04-30
20,241 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
101,707 GBP2025-04-30
79,965 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
186,971 GBP2025-04-30
292,944 GBP2024-04-30
Minimum gross finance lease payments owing
292,945 GBP2025-04-30
387,860 GBP2024-04-30
Net Deferred Tax Liability/Asset
106,366 GBP2025-04-30
176,361 GBP2024-04-30
221,388 GBP2023-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-69,995 GBP2024-05-01 ~ 2025-04-30
-45,027 GBP2023-11-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
106,366 GBP2025-04-30
176,361 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-04-30
20,000 shares2024-04-30
Par Value of Share
Class 1 ordinary share
0.012024-05-01 ~ 2025-04-30
Nominal value of allotted share capital
Class 1 ordinary share
200 GBP2024-05-01 ~ 2025-04-30
200 GBP2023-11-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
312,120 GBP2025-04-30
312,120 GBP2024-04-30
Between one and five year
1,324,728 GBP2025-04-30
1,248,480 GBP2024-04-30
More than five year
693,600 GBP2025-04-30
988,380 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,330,448 GBP2025-04-30
2,548,980 GBP2024-04-30