Intangible Assets
5,000 GBP2023-06-30
10,000 GBP2022-06-30
Property, Plant & Equipment
235,617 GBP2023-06-30
304,403 GBP2022-06-30
Fixed Assets
240,617 GBP2023-06-30
314,403 GBP2022-06-30
Total Inventories
40,000 GBP2023-06-30
40,000 GBP2022-06-30
Debtors
30,000 GBP2023-06-30
26,978 GBP2022-06-30
Cash at bank and in hand
221,964 GBP2023-06-30
184,727 GBP2022-06-30
Current Assets
291,964 GBP2023-06-30
251,705 GBP2022-06-30
Net Current Assets/Liabilities
166,190 GBP2023-06-30
92,443 GBP2022-06-30
Total Assets Less Current Liabilities
406,807 GBP2023-06-30
406,846 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-19,238 GBP2023-06-30
-28,999 GBP2022-06-30
Net Assets/Liabilities
387,569 GBP2023-06-30
377,847 GBP2022-06-30
Equity
Called up share capital
1 GBP2023-06-30
1 GBP2022-06-30
Retained earnings (accumulated losses)
387,568 GBP2023-06-30
377,846 GBP2022-06-30
Equity
387,569 GBP2023-06-30
377,847 GBP2022-06-30
Average Number of Employees
212022-07-01 ~ 2023-06-30
222021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2023-06-30
25,000 GBP2022-06-30
Intangible Assets - Gross Cost
25,000 GBP2023-06-30
25,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2023-06-30
15,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
20,000 GBP2023-06-30
15,000 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
5,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
5,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
5,000 GBP2023-06-30
10,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
301,038 GBP2023-06-30
450,568 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
301,038 GBP2023-06-30
450,568 GBP2022-06-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-278,329 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-278,329 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
65,421 GBP2023-06-30
146,165 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,421 GBP2023-06-30
146,165 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
30,974 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,974 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-111,718 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-111,718 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
235,617 GBP2023-06-30
304,403 GBP2022-06-30
Finished Goods/Goods for Resale
40,000 GBP2023-06-30
40,000 GBP2022-06-30
Prepayments
30,000 GBP2023-06-30
Other Debtors
26,978 GBP2022-06-30
Debtors
Current
30,000 GBP2023-06-30
26,978 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
10,501 GBP2023-06-30
10,501 GBP2022-06-30
Trade Creditors/Trade Payables
53,270 GBP2023-06-30
98,095 GBP2022-06-30
Corporation Tax Payable
9,111 GBP2023-06-30
9,111 GBP2022-06-30
Taxation/Social Security Payable
34,151 GBP2023-06-30
5,814 GBP2022-06-30
Amounts owed to directors
13,951 GBP2023-06-30
13,951 GBP2022-06-30
Accrued Liabilities/Deferred Income
4,790 GBP2023-06-30
21,790 GBP2022-06-30
Total Borrowings
Non-current, Amounts falling due after one year
19,238 GBP2023-06-30
28,999 GBP2022-06-30
Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
100 shares2022-06-30
Bank Borrowings
Current
10,501 GBP2023-06-30
10,501 GBP2022-06-30
Non-current
19,238 GBP2023-06-30
28,999 GBP2022-06-30