Turnover/Revenue
19,228,426 GBP2023-01-01 ~ 2023-12-31
8,525,773 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-18,427,614 GBP2023-01-01 ~ 2023-12-31
-8,334,601 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
800,812 GBP2023-01-01 ~ 2023-12-31
191,172 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-443,184 GBP2023-01-01 ~ 2023-12-31
-32,387 GBP2022-01-01 ~ 2022-12-31
Other operating income
600 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
357,628 GBP2023-01-01 ~ 2023-12-31
159,385 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-96,768 GBP2023-01-01 ~ 2023-12-31
-39,683 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
260,860 GBP2023-01-01 ~ 2023-12-31
119,702 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-218,239 GBP2023-01-01 ~ 2023-12-31
-119,405 GBP2022-01-01 ~ 2022-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
770,523 GBP2023-12-31
446,090 GBP2022-12-31
Fixed Assets - Investments
0 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
770,523 GBP2023-12-31
446,090 GBP2022-12-31
Total Inventories
622,587 GBP2023-12-31
587,314 GBP2022-12-31
Debtors
842,699 GBP2023-12-31
950,903 GBP2022-12-31
Cash at bank and in hand
1,945,603 GBP2023-12-31
433,132 GBP2022-12-31
Current assets - Investments
0 GBP2023-12-31
0 GBP2022-12-31
Current Assets
3,410,889 GBP2023-12-31
1,971,349 GBP2022-12-31
Net Current Assets/Liabilities
297,646 GBP2023-12-31
300,300 GBP2022-12-31
Total Assets Less Current Liabilities
1,068,169 GBP2023-12-31
746,390 GBP2022-12-31
Net Assets/Liabilities
479,842 GBP2023-12-31
437,221 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
479,742 GBP2023-12-31
437,121 GBP2022-12-31
Equity
479,842 GBP2023-12-31
437,221 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
677,447 GBP2023-12-31
382,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Office equipment
0 GBP2023-12-31
0 GBP2022-12-31
Vehicles
236,976 GBP2023-12-31
147,785 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
914,423 GBP2023-12-31
529,785 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-119,303 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-166,437 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
90,517 GBP2023-12-31
47,750 GBP2022-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Office equipment
0 GBP2023-12-31
0 GBP2022-12-31
Vehicles
53,383 GBP2023-12-31
35,945 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
143,900 GBP2023-12-31
83,695 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
57,680 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Vehicles
23,330 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,010 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-14,913 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,805 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
586,930 GBP2023-12-31
334,250 GBP2022-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Office equipment
0 GBP2023-12-31
0 GBP2022-12-31
Vehicles
183,593 GBP2023-12-31
111,840 GBP2022-12-31
Other types of inventories not specified separately
622,587 GBP2023-12-31
587,314 GBP2022-12-31
Trade Debtors/Trade Receivables
38,666 GBP2023-12-31
289,394 GBP2022-12-31
Prepayments/Accrued Income
119,024 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
685,009 GBP2023-12-31
661,509 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
1,874 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
142,849 GBP2023-12-31
41,894 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,977,987 GBP2023-12-31
1,032,322 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
261,555 GBP2023-12-31
193,599 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
486,887 GBP2023-12-31
300,000 GBP2022-12-31
Other Creditors
Amounts falling due within one year
242,091 GBP2023-12-31
103,234 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
442,817 GBP2023-12-31
109,169 GBP2022-12-31
Other Creditors
Amounts falling due after one year
0 GBP2023-12-31
200,000 GBP2022-12-31