Turnover/Revenue
34,593,327 GBP2024-01-01 ~ 2024-12-31
30,095,946 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-26,706,251 GBP2024-01-01 ~ 2024-12-31
-23,778,183 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,887,076 GBP2024-01-01 ~ 2024-12-31
6,317,763 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,017,148 GBP2024-01-01 ~ 2024-12-31
-5,541,871 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,400 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-860,823 GBP2024-01-01 ~ 2024-12-31
375,033 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-884,501 GBP2024-01-01 ~ 2024-12-31
611,798 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
21,051 GBP2024-12-31
23,480 GBP2023-12-31
Property, Plant & Equipment
1,407,186 GBP2024-12-31
2,784,355 GBP2023-12-31
Investment Property
153,712 GBP2024-12-31
153,712 GBP2023-12-31
Fixed Assets
1,596,949 GBP2024-12-31
2,976,547 GBP2023-12-31
Total Inventories
5,828,041 GBP2024-12-31
2,124,876 GBP2023-12-31
Debtors
Current
11,670,285 GBP2024-12-31
3,534,567 GBP2023-12-31
Cash at bank and in hand
704,228 GBP2024-12-31
1,398,323 GBP2023-12-31
Current Assets
18,202,554 GBP2024-12-31
7,057,766 GBP2023-12-31
Net Current Assets/Liabilities
150,063 GBP2024-12-31
-113,261 GBP2023-12-31
Total Assets Less Current Liabilities
1,747,012 GBP2024-12-31
2,863,286 GBP2023-12-31
Net Assets/Liabilities
1,686,282 GBP2024-12-31
2,570,783 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,686,182 GBP2024-12-31
2,570,683 GBP2023-12-31
2,292,703 GBP2022-12-31
Equity
1,686,282 GBP2024-12-31
2,570,783 GBP2023-12-31
2,292,803 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-884,501 GBP2024-01-01 ~ 2024-12-31
611,798 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-333,818 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-333,818 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
226,971 GBP2024-01-01 ~ 2024-12-31
196,420 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,345,472 GBP2024-01-01 ~ 2024-12-31
3,021,384 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
353,238 GBP2024-01-01 ~ 2024-12-31
236,968 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,881,763 GBP2024-01-01 ~ 2024-12-31
3,614,183 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
532024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Average Number of Employees
1912024-01-01 ~ 2024-12-31
1262023-01-01 ~ 2023-12-31
Director Remuneration
150,690 GBP2024-01-01 ~ 2024-12-31
140,975 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-276,322 GBP2024-01-01 ~ 2024-12-31
126,037 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-215,206 GBP2024-01-01 ~ 2024-12-31
93,758 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
24,289 GBP2024-12-31
24,289 GBP2023-12-31
Intangible Assets - Gross Cost
24,289 GBP2024-12-31
24,289 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,238 GBP2024-12-31
809 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,429 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
21,051 GBP2024-12-31
23,480 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,671,731 GBP2023-12-31
Tools/Equipment for furniture and fittings
797,604 GBP2024-12-31
684,794 GBP2023-12-31
Motor vehicles
543,664 GBP2024-12-31
366,104 GBP2023-12-31
Other
678,710 GBP2024-12-31
478,187 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,019,978 GBP2024-12-31
3,200,816 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-2,087,448 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-114,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-2,202,348 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
232,113 GBP2024-12-31
157,118 GBP2023-12-31
Motor vehicles
172,520 GBP2024-12-31
114,828 GBP2023-12-31
Other
208,159 GBP2024-12-31
144,515 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
612,792 GBP2024-12-31
416,461 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
74,995 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
88,332 GBP2024-01-01 ~ 2024-12-31
Other
63,644 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
226,971 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-30,640 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,640 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
565,491 GBP2024-12-31
527,676 GBP2023-12-31
Motor vehicles
371,144 GBP2024-12-31
251,276 GBP2023-12-31
Other
470,551 GBP2024-12-31
333,672 GBP2023-12-31
Land and buildings
1,671,731 GBP2023-12-31
Investment Property - Fair Value Model
153,712 GBP2024-12-31
153,712 GBP2023-12-31
Raw materials and consumables
5,477,005 GBP2024-12-31
1,790,674 GBP2023-12-31
Finished Goods/Goods for Resale
351,036 GBP2024-12-31
334,202 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,046,269 GBP2024-12-31
1,685,762 GBP2023-12-31
Amounts Owed By Related Parties
Current
10,385,468 GBP2024-12-31
1,713,824 GBP2023-12-31
Other Debtors
Current
24,410 GBP2024-12-31
Prepayments
Current
163,992 GBP2024-12-31
66,274 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,096,235 GBP2023-12-31
Trade Creditors/Trade Payables
6,200,027 GBP2024-12-31
3,816,755 GBP2023-12-31
Amounts Owed to Related Parties
32,600 GBP2023-12-31
Taxation/Social Security Payable
1,263,270 GBP2024-12-31
1,232,723 GBP2023-12-31
Other Creditors
1,594,685 GBP2024-12-31
645,941 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,181 GBP2024-12-31
292,503 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Finance Lease Liabilities - Total Present Value
Current
48,984 GBP2024-12-31
Other Remaining Borrowings
Current
7,626,117 GBP2024-12-31
1,096,235 GBP2023-12-31
Total Borrowings
Current
7,675,101 GBP2024-12-31
1,096,235 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
44,549 GBP2024-12-31
Minimum gross finance lease payments owing
93,533 GBP2024-12-31