Turnover/Revenue
30,095,946 GBP2023-01-01 ~ 2023-12-31
14,421,276 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-23,778,183 GBP2023-01-01 ~ 2023-12-31
-10,569,992 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,317,763 GBP2023-01-01 ~ 2023-12-31
3,851,284 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,541,871 GBP2023-01-01 ~ 2023-12-31
-2,127,491 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-400,859 GBP2023-01-01 ~ 2023-12-31
-94,176 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
375,033 GBP2023-01-01 ~ 2023-12-31
1,630,066 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
611,798 GBP2023-01-01 ~ 2023-12-31
1,279,332 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
23,480 GBP2023-12-31
Property, Plant & Equipment
2,784,355 GBP2023-12-31
1,330,925 GBP2022-12-31
Investment Property
153,712 GBP2023-12-31
153,712 GBP2022-12-31
Fixed Assets
2,976,547 GBP2023-12-31
1,484,637 GBP2022-12-31
Total Inventories
2,124,876 GBP2023-12-31
846,272 GBP2022-12-31
Debtors
Current
3,534,567 GBP2023-12-31
536,545 GBP2022-12-31
Cash at bank and in hand
1,398,323 GBP2023-12-31
1,628,512 GBP2022-12-31
Current Assets
7,057,766 GBP2023-12-31
3,011,329 GBP2022-12-31
Net Current Assets/Liabilities
-113,261 GBP2023-12-31
974,632 GBP2022-12-31
Total Assets Less Current Liabilities
2,863,286 GBP2023-12-31
2,459,269 GBP2022-12-31
Net Assets/Liabilities
2,570,783 GBP2023-12-31
2,292,803 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
611,798 GBP2023-01-01 ~ 2023-12-31
1,279,332 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-333,818 GBP2023-01-01 ~ 2023-12-31
-15,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-333,818 GBP2023-01-01 ~ 2023-12-31
-15,000 GBP2022-01-01 ~ 2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,570,683 GBP2023-12-31
2,292,703 GBP2022-12-31
Equity
2,570,783 GBP2023-12-31
2,292,803 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
196,420 GBP2023-01-01 ~ 2023-12-31
138,289 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,303,898 GBP2023-01-01 ~ 2023-12-31
1,473,284 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,614,183 GBP2023-01-01 ~ 2023-12-31
1,580,213 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
362023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Average Number of Employees
1262023-01-01 ~ 2023-12-31
632022-01-01 ~ 2022-12-31
Director Remuneration
140,975 GBP2023-01-01 ~ 2023-12-31
50,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
12,500 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
126,037 GBP2023-01-01 ~ 2023-12-31
21,158 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
93,758 GBP2023-01-01 ~ 2023-12-31
309,713 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other
24,289 GBP2023-12-31
Intangible Assets - Gross Cost
24,289 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
809 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
809 GBP2023-12-31
Intangible Assets
Other
23,480 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,671,731 GBP2023-12-31
576,023 GBP2022-12-31
Tools/Equipment for furniture and fittings
684,794 GBP2023-12-31
402,144 GBP2022-12-31
Motor vehicles
366,104 GBP2023-12-31
221,492 GBP2022-12-31
Other
478,187 GBP2023-12-31
351,307 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,200,816 GBP2023-12-31
1,550,966 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
157,118 GBP2023-12-31
82,400 GBP2022-12-31
Motor vehicles
114,828 GBP2023-12-31
52,009 GBP2022-12-31
Other
144,515 GBP2023-12-31
85,632 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
416,461 GBP2023-12-31
220,041 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
74,718 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
62,819 GBP2023-01-01 ~ 2023-12-31
Other
58,883 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
196,420 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,671,731 GBP2023-12-31
576,023 GBP2022-12-31
Tools/Equipment for furniture and fittings
527,676 GBP2023-12-31
319,744 GBP2022-12-31
Motor vehicles
251,276 GBP2023-12-31
169,483 GBP2022-12-31
Other
333,672 GBP2023-12-31
265,675 GBP2022-12-31
Investment Property - Fair Value Model
153,712 GBP2023-12-31
153,712 GBP2022-12-31
Raw materials and consumables
2,124,876 GBP2023-12-31
846,272 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,685,762 GBP2023-12-31
185,666 GBP2022-12-31
Amounts Owed By Related Parties
Current
1,713,824 GBP2023-12-31
3,000 GBP2022-12-31
Other Debtors
Current
322,868 GBP2022-12-31
Prepayments
Current
66,274 GBP2023-12-31
25,011 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
1,096,235 GBP2023-12-31
128,800 GBP2022-12-31
Trade Creditors/Trade Payables
3,816,755 GBP2023-12-31
516,164 GBP2022-12-31
Amounts Owed to Related Parties
32,600 GBP2023-12-31
Taxation/Social Security Payable
1,232,723 GBP2023-12-31
545,676 GBP2022-12-31
Other Creditors
645,941 GBP2023-12-31
108,976 GBP2022-12-31
Other Remaining Borrowings
Current
1,096,235 GBP2023-12-31
128,800 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
292,503 GBP2023-12-31
166,466 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31