47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Average Number of Employees
802024-07-01 ~ 2025-06-30
822023-07-01 ~ 2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
10,778,397 GBP2024-07-01 ~ 2025-06-30
10,733,254 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-8,821,919 GBP2024-07-01 ~ 2025-06-30
-8,858,093 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,956,478 GBP2024-07-01 ~ 2025-06-30
1,875,161 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,921,795 GBP2024-07-01 ~ 2025-06-30
-1,884,660 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
235,976 GBP2024-07-01 ~ 2025-06-30
204,755 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
99,580 GBP2024-07-01 ~ 2025-06-30
66,313 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
46,818 GBP2024-07-01 ~ 2025-06-30
31,702 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
46,818 GBP2024-07-01 ~ 2025-06-30
31,702 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
230,000 GBP2025-06-30
330,000 GBP2024-06-30
Property, Plant & Equipment
4,610,089 GBP2025-06-30
4,672,718 GBP2024-06-30
Fixed Assets
4,840,089 GBP2025-06-30
5,002,718 GBP2024-06-30
Total Inventories
409,880 GBP2025-06-30
343,515 GBP2024-06-30
Debtors
Current
54,877 GBP2025-06-30
51,699 GBP2024-06-30
Cash at bank and in hand
123,338 GBP2025-06-30
201,797 GBP2024-06-30
Current Assets
588,095 GBP2025-06-30
597,011 GBP2024-06-30
Net Current Assets/Liabilities
-2,332,430 GBP2025-06-30
-2,345,412 GBP2024-06-30
Total Assets Less Current Liabilities
2,507,659 GBP2025-06-30
2,657,306 GBP2024-06-30
Creditors
Non-current
-1,208,316 GBP2025-06-30
-1,253,577 GBP2024-06-30
Net Assets/Liabilities
867,097 GBP2025-06-30
840,279 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Revaluation reserve
639,329 GBP2025-06-30
639,329 GBP2024-06-30
639,329 GBP2023-06-30
Retained earnings (accumulated losses)
227,668 GBP2025-06-30
200,850 GBP2024-06-30
189,148 GBP2023-06-30
Equity
867,097 GBP2025-06-30
840,279 GBP2024-06-30
828,577 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
46,818 GBP2024-07-01 ~ 2025-06-30
31,702 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-20,000 GBP2024-07-01 ~ 2025-06-30
-20,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-20,000 GBP2024-07-01 ~ 2025-06-30
-20,000 GBP2023-07-01 ~ 2024-06-30
Bank Overdrafts
-52,916 GBP2025-06-30
-94,027 GBP2024-06-30
Director Remuneration
80,798 GBP2024-07-01 ~ 2025-06-30
91,535 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
175,789 GBP2024-07-01 ~ 2025-06-30
170,086 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
65,995 GBP2024-07-01 ~ 2025-06-30
40,503 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
24,895 GBP2024-07-01 ~ 2025-06-30
16,578 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
500,000 GBP2024-06-30
Development expenditure
130,000 GBP2024-06-30
Intangible Assets - Gross Cost
630,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
400,000 GBP2025-06-30
300,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
400,000 GBP2025-06-30
300,000 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
100,000 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
100,000 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Net goodwill
100,000 GBP2025-06-30
200,000 GBP2024-06-30
Development expenditure
130,000 GBP2025-06-30
130,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
4,003,012 GBP2025-06-30
4,000,000 GBP2024-06-30
Furniture and fittings
1,312,020 GBP2025-06-30
1,193,178 GBP2024-06-30
Motor vehicles
24,679 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
5,315,932 GBP2025-06-30
5,217,857 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-24,679 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-24,679 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Computers
900 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
320,036 GBP2025-06-30
240,000 GBP2024-06-30
Furniture and fittings
385,794 GBP2025-06-30
290,054 GBP2024-06-30
Motor vehicles
15,085 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
705,843 GBP2025-06-30
545,139 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
80,036 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
95,740 GBP2024-07-01 ~ 2025-06-30
Computers
13 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
175,789 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,085 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,085 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
13 GBP2025-06-30
Property, Plant & Equipment
Land and buildings
3,682,976 GBP2025-06-30
3,760,000 GBP2024-06-30
Furniture and fittings
926,226 GBP2025-06-30
903,124 GBP2024-06-30
Computers
887 GBP2025-06-30
Motor vehicles
9,594 GBP2024-06-30
Merchandise
409,880 GBP2025-06-30
343,515 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
34,266 GBP2025-06-30
37,080 GBP2024-06-30
Prepayments/Accrued Income
Current
11,943 GBP2025-06-30
11,604 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
54,877 GBP2025-06-30
Current, Amounts falling due within one year
51,699 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
202,867 GBP2025-06-30
247,500 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
1,725 GBP2024-06-30
Trade Creditors/Trade Payables
Current
620,568 GBP2025-06-30
567,819 GBP2024-06-30
Corporation Tax Payable
Current
65,995 GBP2025-06-30
40,503 GBP2024-06-30
Other Taxation & Social Security Payable
Current
13,920 GBP2025-06-30
16,101 GBP2024-06-30
Other Creditors
Current
3,099 GBP2025-06-30
9,551 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
58,783 GBP2025-06-30
43,924 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
1,208,316 GBP2025-06-30
1,253,577 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
153,473 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
247,500 GBP2024-06-30
Bank Borrowings
Non-current, Between one and two years
146,821 GBP2025-06-30
Non-current, Between two and five year
417,910 GBP2025-06-30
435,428 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
131,016 GBP2025-06-30
152,050 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
46,818 GBP2024-07-01 ~ 2025-06-30