Average Number of Employees
142023-06-01 ~ 2024-05-31
172022-06-01 ~ 2023-05-31
Intangible Assets
560,000 GBP2024-05-31
640,000 GBP2023-05-31
Property, Plant & Equipment
111,764 GBP2024-05-31
123,461 GBP2023-05-31
Fixed Assets
671,764 GBP2024-05-31
763,461 GBP2023-05-31
Debtors
Current
478,735 GBP2024-05-31
475,901 GBP2023-05-31
Cash at bank and in hand
61,669 GBP2024-05-31
134,430 GBP2023-05-31
Current Assets
540,404 GBP2024-05-31
610,331 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-412,786 GBP2023-05-31
Net Current Assets/Liabilities
239,774 GBP2024-05-31
197,545 GBP2023-05-31
Total Assets Less Current Liabilities
911,538 GBP2024-05-31
961,006 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-852,203 GBP2024-05-31
-892,241 GBP2023-05-31
Net Assets/Liabilities
35,661 GBP2024-05-31
68,765 GBP2023-05-31
Equity
Called up share capital
10 GBP2024-05-31
10 GBP2023-05-31
Retained earnings (accumulated losses)
35,651 GBP2024-05-31
68,755 GBP2023-05-31
Equity
35,661 GBP2024-05-31
68,765 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-06-01 ~ 2024-05-31
Motor vehicles
252023-06-01 ~ 2024-05-31
Furniture and fittings
152023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Goodwill
800,000 GBP2024-05-31
800,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
240,000 GBP2024-05-31
160,000 GBP2023-05-31
Intangible Assets
Goodwill
560,000 GBP2024-05-31
640,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,302 GBP2024-05-31
48,302 GBP2023-05-31
Motor vehicles
14,900 GBP2024-05-31
14,900 GBP2023-05-31
Furniture and fittings
19,099 GBP2024-05-31
19,099 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
150,900 GBP2024-05-31
150,900 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
16,752 GBP2023-05-31
Motor vehicles
3,080 GBP2023-05-31
Furniture and fittings
4,903 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
27,439 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,639 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
11,697 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,515 GBP2024-05-31
Motor vehicles
5,719 GBP2024-05-31
Furniture and fittings
6,892 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,136 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
25,787 GBP2024-05-31
31,550 GBP2023-05-31
Motor vehicles
9,181 GBP2024-05-31
11,820 GBP2023-05-31
Furniture and fittings
12,207 GBP2024-05-31
14,196 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
154,511 GBP2024-05-31
147,563 GBP2023-05-31
Prepayments/Accrued Income
Current
324,224 GBP2024-05-31
324,183 GBP2023-05-31
Debtors - Deferred Tax Asset
Current
4,155 GBP2023-05-31
Trade Creditors/Trade Payables
Current
9,396 GBP2024-05-31
1,109 GBP2023-05-31
Corporation Tax Payable
Current
25,408 GBP2024-05-31
47,533 GBP2023-05-31
Taxation/Social Security Payable
Current
28,476 GBP2024-05-31
36,578 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
3,800 GBP2024-05-31
3,800 GBP2023-05-31
Other Creditors
Current
225,650 GBP2024-05-31
313,116 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
7,900 GBP2024-05-31
10,650 GBP2023-05-31
Creditors
Current
300,630 GBP2024-05-31
412,786 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
317 GBP2024-05-31
4,117 GBP2023-05-31
Other Creditors
Non-current
851,886 GBP2024-05-31
888,124 GBP2023-05-31
Creditors
Non-current
852,203 GBP2024-05-31
892,241 GBP2023-05-31
Minimum gross finance lease payments owing
4,117 GBP2024-05-31
7,917 GBP2023-05-31
Net Deferred Tax Liability/Asset
-23,674 GBP2024-05-31
4,155 GBP2023-05-31
-17,189 GBP2022-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-27,829 GBP2023-06-01 ~ 2024-05-31
21,344 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,674 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8 shares2024-05-31
8 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-05-31
2 shares2023-05-31
Par Value of Share
Class 2 ordinary share
1.002023-06-01 ~ 2024-05-31