Average Number of Employees
132024-06-01 ~ 2025-05-31
142023-06-01 ~ 2024-05-31
Intangible Assets
480,000 GBP2025-05-31
560,000 GBP2024-05-31
Property, Plant & Equipment
94,787 GBP2025-05-31
111,764 GBP2024-05-31
Fixed Assets
574,787 GBP2025-05-31
671,764 GBP2024-05-31
Debtors
Current
276,480 GBP2025-05-31
478,735 GBP2024-05-31
Cash at bank and in hand
282,829 GBP2025-05-31
61,669 GBP2024-05-31
Current Assets
559,309 GBP2025-05-31
540,404 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-300,630 GBP2024-05-31
Net Current Assets/Liabilities
347,209 GBP2025-05-31
239,774 GBP2024-05-31
Total Assets Less Current Liabilities
921,996 GBP2025-05-31
911,538 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-852,203 GBP2024-05-31
Net Assets/Liabilities
55,708 GBP2025-05-31
35,661 GBP2024-05-31
Equity
Called up share capital
10 GBP2025-05-31
10 GBP2024-05-31
Retained earnings (accumulated losses)
55,698 GBP2025-05-31
35,651 GBP2024-05-31
Equity
55,708 GBP2025-05-31
35,661 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-06-01 ~ 2025-05-31
Motor vehicles
252024-06-01 ~ 2025-05-31
Furniture and fittings
152024-06-01 ~ 2025-05-31
Intangible Assets - Gross Cost
Goodwill
800,000 GBP2025-05-31
800,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
320,000 GBP2025-05-31
240,000 GBP2024-05-31
Intangible Assets
Goodwill
480,000 GBP2025-05-31
560,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,302 GBP2025-05-31
48,302 GBP2024-05-31
Motor vehicles
14,900 GBP2024-05-31
Furniture and fittings
19,099 GBP2025-05-31
19,099 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
136,000 GBP2025-05-31
150,900 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-14,900 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-14,900 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
22,515 GBP2024-05-31
Motor vehicles
5,719 GBP2024-05-31
Furniture and fittings
6,892 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
39,136 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,784 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings, Owned/Freehold
1,731 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
8,175 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-6,098 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,098 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,299 GBP2025-05-31
Furniture and fittings
8,623 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,213 GBP2025-05-31
Property, Plant & Equipment
Plant and equipment
21,003 GBP2025-05-31
25,787 GBP2024-05-31
Furniture and fittings
10,476 GBP2025-05-31
12,207 GBP2024-05-31
Motor vehicles
9,181 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
128,692 GBP2025-05-31
154,511 GBP2024-05-31
Prepayments/Accrued Income
Current
147,788 GBP2025-05-31
324,224 GBP2024-05-31
Trade Creditors/Trade Payables
Current
8,069 GBP2025-05-31
9,396 GBP2024-05-31
Corporation Tax Payable
Current
32,968 GBP2025-05-31
25,408 GBP2024-05-31
Taxation/Social Security Payable
Current
31,251 GBP2025-05-31
28,476 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
3,800 GBP2024-05-31
Other Creditors
Current
131,672 GBP2025-05-31
225,650 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
8,140 GBP2025-05-31
7,900 GBP2024-05-31
Creditors
Current
212,100 GBP2025-05-31
300,630 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
317 GBP2024-05-31
Other Creditors
Non-current
841,470 GBP2025-05-31
847,867 GBP2024-05-31
Creditors
Non-current
844,723 GBP2025-05-31
852,203 GBP2024-05-31
Minimum gross finance lease payments owing
4,117 GBP2024-05-31
Net Deferred Tax Liability/Asset
-21,565 GBP2025-05-31
-23,674 GBP2024-05-31
4,155 GBP2023-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,109 GBP2024-06-01 ~ 2025-05-31
-27,829 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-21,565 GBP2025-05-31
-23,674 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8 shares2025-05-31
8 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2025-05-31
2 shares2024-05-31
Par Value of Share
Class 2 ordinary share
1.002024-06-01 ~ 2025-05-31