Turnover/Revenue
19,373,646 GBP2023-07-01 ~ 2024-03-31
24,025,730 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-7,271,441 GBP2023-07-01 ~ 2024-03-31
-8,466,960 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
12,102,205 GBP2023-07-01 ~ 2024-03-31
15,558,770 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,658,239 GBP2023-07-01 ~ 2024-03-31
-4,555,106 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
8,443,966 GBP2023-07-01 ~ 2024-03-31
11,003,664 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
8,304,916 GBP2023-07-01 ~ 2024-03-31
10,845,939 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
42,500 GBP2024-03-31
42,500 GBP2023-06-30
Property, Plant & Equipment
305,354 GBP2024-03-31
321,312 GBP2023-06-30
Fixed Assets - Investments
400 GBP2024-03-31
400 GBP2023-06-30
Fixed Assets
348,254 GBP2024-03-31
364,212 GBP2023-06-30
Debtors
Current
9,497,409 GBP2024-03-31
9,209,290 GBP2023-06-30
Cash at bank and in hand
28,694 GBP2024-03-31
57,030 GBP2023-06-30
Current Assets
9,526,103 GBP2024-03-31
9,266,320 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-4,982,585 GBP2024-03-31
-4,160,367 GBP2023-06-30
Net Current Assets/Liabilities
4,543,518 GBP2024-03-31
5,105,953 GBP2023-06-30
Total Assets Less Current Liabilities
4,891,772 GBP2024-03-31
5,470,165 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-300,000 GBP2024-03-31
-480,000 GBP2023-06-30
Net Assets/Liabilities
4,591,772 GBP2024-03-31
4,990,165 GBP2023-06-30
Equity
4,591,772 GBP2024-03-31
4,990,165 GBP2023-06-30
Property, Plant & Equipment - Depreciation Expense
74,805 GBP2023-07-01 ~ 2024-03-31
141,545 GBP2022-07-01 ~ 2023-06-30
Cash and Cash Equivalents
-2,761,461 GBP2024-03-31
-1,043,958 GBP2023-06-30
-1,397,992 GBP2022-07-01
Bank Overdrafts
-2,790,155 GBP2024-03-31
-1,100,988 GBP2023-06-30
Audit Fees/Expenses
11,000 GBP2023-07-01 ~ 2024-03-31
10,450 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
272023-07-01 ~ 2024-03-31
252022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
42,500 GBP2024-03-31
42,500 GBP2023-06-30
Intangible Assets
Goodwill
42,500 GBP2024-03-31
42,500 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
5,000 GBP2024-03-31
5,000 GBP2023-06-30
Furniture and fittings
1,785,273 GBP2024-03-31
1,726,426 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,790,273 GBP2024-03-31
1,731,426 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
5,000 GBP2023-06-30
Furniture and fittings
1,405,114 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,410,114 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
74,805 GBP2023-07-01 ~ 2024-03-31
Owned/Freehold
74,805 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,000 GBP2024-03-31
Furniture and fittings
1,479,919 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,484,919 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
305,354 GBP2024-03-31
321,312 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
7,261,138 GBP2024-03-31
7,155,435 GBP2023-06-30
Other Debtors
Current
282,836 GBP2024-03-31
282,836 GBP2023-06-30
Prepayments/Accrued Income
Current
792,068 GBP2024-03-31
633,401 GBP2023-06-30
Bank Overdrafts
Current
2,790,155 GBP2024-03-31
1,100,988 GBP2023-06-30
Bank Borrowings
Current
240,000 GBP2024-03-31
240,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
682,609 GBP2024-03-31
962,971 GBP2023-06-30
Taxation/Social Security Payable
Current
639,798 GBP2024-03-31
1,312,335 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
630,023 GBP2024-03-31
544,073 GBP2023-06-30
Creditors
Current
4,982,585 GBP2024-03-31
4,160,367 GBP2023-06-30
Bank Borrowings
Non-current
300,000 GBP2024-03-31
480,000 GBP2023-06-30
Creditors
Non-current
300,000 GBP2024-03-31
480,000 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
240,000 GBP2024-03-31
240,000 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
240,000 GBP2024-03-31
240,000 GBP2023-06-30
Bank Borrowings
Non-current, Between two and five year
300,000 GBP2024-03-31
480,000 GBP2023-06-30
Total Borrowings
540,000 GBP2024-03-31
720,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
375,634 GBP2024-03-31
375,634 GBP2023-06-30
Between one and five year
892,477 GBP2024-03-31
1,040,836 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,268,111 GBP2024-03-31
1,416,470 GBP2023-06-30