Property, Plant & Equipment
82,276 GBP2024-03-31
117,838 GBP2023-05-31
Total Inventories
567,920 GBP2024-03-31
596,043 GBP2023-05-31
Debtors
88,072 GBP2024-03-31
133,110 GBP2023-05-31
Cash at bank and in hand
378,461 GBP2024-03-31
281,268 GBP2023-05-31
Current Assets
1,034,453 GBP2024-03-31
1,010,421 GBP2023-05-31
Creditors
Current
618,745 GBP2024-03-31
701,329 GBP2023-05-31
Net Current Assets/Liabilities
415,708 GBP2024-03-31
309,092 GBP2023-05-31
Total Assets Less Current Liabilities
497,984 GBP2024-03-31
426,930 GBP2023-05-31
Creditors
Non-current
81,406 GBP2024-03-31
93,791 GBP2023-05-31
Average Number of Employees
252023-06-01 ~ 2024-03-31
242022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
80,207 GBP2024-03-31
80,207 GBP2023-05-31
Motor vehicles
153,260 GBP2024-03-31
178,895 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
233,467 GBP2024-03-31
259,102 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-25,635 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-25,635 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
62,042 GBP2024-03-31
58,409 GBP2023-05-31
Motor vehicles
89,149 GBP2024-03-31
82,855 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,191 GBP2024-03-31
141,264 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,633 GBP2023-06-01 ~ 2024-03-31
Motor vehicles
31,929 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,562 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-25,635 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,635 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
18,165 GBP2024-03-31
21,798 GBP2023-05-31
Motor vehicles
64,111 GBP2024-03-31
96,040 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
73,814 GBP2024-03-31
127,517 GBP2023-05-31
Other Debtors
Current
4,000 GBP2024-03-31
4,000 GBP2023-05-31
Prepayments
Current
10,258 GBP2024-03-31
1,593 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
88,072 GBP2024-03-31
133,110 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
238,018 GBP2024-03-31
207,219 GBP2023-05-31
Other Remaining Borrowings
Current
145,000 GBP2024-03-31
195,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
14,863 GBP2024-03-31
28,748 GBP2023-05-31
Other Taxation & Social Security Payable
Current
17,973 GBP2024-03-31
15,018 GBP2023-05-31
Amount of value-added tax that is payable
117,503 GBP2024-03-31
87,936 GBP2023-05-31
Other Creditors
Current
20,073 GBP2024-03-31
34,782 GBP2023-05-31
Accrued Liabilities
Current
18,990 GBP2024-03-31
56,421 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
81,406 GBP2024-03-31
93,791 GBP2023-05-31
Between one and five year, hire purchase agreements
81,406 GBP2024-03-31
93,791 GBP2023-05-31
hire purchase agreements
96,269 GBP2024-03-31
122,539 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,400 GBP2024-03-31
61,400 GBP2023-05-31
Bank Overdrafts
Secured
238,018 GBP2024-03-31
207,219 GBP2023-05-31
Total Borrowings
Secured
334,287 GBP2024-03-31
329,758 GBP2023-05-31