Turnover/Revenue
6,043,673 GBP2022-09-01 ~ 2023-08-31
5,639,007 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
231,698 GBP2022-09-01 ~ 2023-08-31
258,583 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
5,811,975 GBP2022-09-01 ~ 2023-08-31
5,380,424 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
5,189,630 GBP2022-09-01 ~ 2023-08-31
4,744,762 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
646,707 GBP2022-09-01 ~ 2023-08-31
758,758 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
8,491 GBP2022-09-01 ~ 2023-08-31
67 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
1,985 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
653,213 GBP2022-09-01 ~ 2023-08-31
793,825 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
653,213 GBP2022-09-01 ~ 2023-08-31
793,825 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
104,638 GBP2023-08-31
322,571 GBP2022-08-31
Property, Plant & Equipment
2,897,039 GBP2023-08-31
2,909,910 GBP2022-08-31
Investment Property
585,000 GBP2023-08-31
585,000 GBP2022-08-31
Fixed Assets
3,586,677 GBP2023-08-31
3,817,481 GBP2022-08-31
Total Inventories
13,051 GBP2023-08-31
18,421 GBP2022-08-31
Debtors
106,435 GBP2023-08-31
70,590 GBP2022-08-31
Cash at bank and in hand
1,741,459 GBP2023-08-31
1,462,827 GBP2022-08-31
Current Assets
1,860,945 GBP2023-08-31
1,551,838 GBP2022-08-31
Creditors
Current
413,550 GBP2023-08-31
425,820 GBP2022-08-31
Net Current Assets/Liabilities
1,447,395 GBP2023-08-31
1,126,018 GBP2022-08-31
Total Assets Less Current Liabilities
5,034,072 GBP2023-08-31
4,943,499 GBP2022-08-31
Creditors
Non-current
17,673 GBP2023-08-31
3,400 GBP2022-08-31
Equity
Revaluation reserve
211,517 GBP2023-08-31
211,517 GBP2022-08-31
Wages/Salaries
3,600,060 GBP2022-09-01 ~ 2023-08-31
3,242,476 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
170,526 GBP2022-09-01 ~ 2023-08-31
189,615 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,644 GBP2022-09-01 ~ 2023-08-31
47,378 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
3,845,230 GBP2022-09-01 ~ 2023-08-31
3,479,469 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
2272022-09-01 ~ 2023-08-31
2472021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
89,251 GBP2022-09-01 ~ 2023-08-31
87,194 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
7,500 GBP2022-09-01 ~ 2023-08-31
7,500 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
1,552,572 GBP2023-08-31
1,865,952 GBP2022-08-31
Intangible assets - Disposals
Net goodwill
-313,380 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,447,934 GBP2023-08-31
1,543,381 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
155,257 GBP2022-09-01 ~ 2023-08-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-250,704 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
104,638 GBP2023-08-31
322,571 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,496,017 GBP2023-08-31
2,496,017 GBP2022-08-31
Improvements to leasehold property
276,771 GBP2023-08-31
227,346 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
97,498 GBP2023-08-31
97,498 GBP2022-08-31
Improvements to leasehold property
29,404 GBP2023-08-31
24,082 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,535 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
2,398,519 GBP2023-08-31
2,398,519 GBP2022-08-31
Improvements to leasehold property
247,367 GBP2023-08-31
203,264 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
625,531 GBP2023-08-31
618,749 GBP2022-08-31
Motor vehicles
159,312 GBP2023-08-31
169,133 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
3,557,631 GBP2023-08-31
3,594,833 GBP2022-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-63,187 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-77,284 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-225,025 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
437,561 GBP2023-08-31
432,026 GBP2022-08-31
Motor vehicles
96,129 GBP2023-08-31
112,926 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
660,592 GBP2023-08-31
684,923 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
62,656 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
21,060 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,251 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-57,121 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-37,857 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-113,582 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Furniture and fittings
187,970 GBP2023-08-31
186,723 GBP2022-08-31
Motor vehicles
63,183 GBP2023-08-31
56,207 GBP2022-08-31
Investment Property - Fair Value Model
585,000 GBP2022-08-31
Merchandise
13,051 GBP2023-08-31
18,421 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
8,112 GBP2023-08-31
24,296 GBP2022-08-31
Other Debtors
Current
65,551 GBP2023-08-31
7,259 GBP2022-08-31
Prepayments/Accrued Income
Current
32,772 GBP2023-08-31
39,035 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
106,435 GBP2023-08-31
70,590 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
4,825 GBP2023-08-31
Trade Creditors/Trade Payables
Current
18,253 GBP2023-08-31
Other Taxation & Social Security Payable
Current
34,240 GBP2023-08-31
Other Creditors
Current
325,171 GBP2023-08-31
306,905 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
31,061 GBP2023-08-31
118,915 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
15,122 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,875 GBP2023-08-31
76,371 GBP2022-08-31
Between one and five year
17,276 GBP2023-08-31
207,326 GBP2022-08-31
More than five year
121,575 GBP2022-08-31
All periods
43,151 GBP2023-08-31
405,272 GBP2022-08-31
Equity
Share premium
211,517 GBP2023-08-31