Property, Plant & Equipment
1,288,413 GBP2022-03-31
1,110,115 GBP2021-03-31
Total Inventories
7,444 GBP2022-03-31
6,694 GBP2021-03-31
Debtors
251,917 GBP2022-03-31
209,823 GBP2021-03-31
Current Assets
259,361 GBP2022-03-31
216,517 GBP2021-03-31
Creditors
Current
604,409 GBP2022-03-31
576,367 GBP2021-03-31
Net Current Assets/Liabilities
-345,048 GBP2022-03-31
-359,850 GBP2021-03-31
Total Assets Less Current Liabilities
943,365 GBP2022-03-31
750,265 GBP2021-03-31
Creditors
Non-current
450,112 GBP2022-03-31
257,322 GBP2021-03-31
Average Number of Employees
122021-04-01 ~ 2022-03-31
112020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
166,265 GBP2022-03-31
9,045 GBP2021-03-31
Plant and equipment
691,583 GBP2022-03-31
730,304 GBP2021-03-31
Furniture and fittings
7,111 GBP2022-03-31
7,111 GBP2021-03-31
Motor vehicles
779,424 GBP2022-03-31
695,900 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
1,644,383 GBP2022-03-31
1,442,360 GBP2021-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-109,900 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-135,340 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Disposals
-245,240 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
141,300 GBP2022-03-31
129,755 GBP2021-03-31
Furniture and fittings
2,782 GBP2022-03-31
2,301 GBP2021-03-31
Motor vehicles
211,888 GBP2022-03-31
200,189 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
355,970 GBP2022-03-31
332,245 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
61,142 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
481 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
74,741 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,364 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-49,597 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-63,042 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-112,639 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Improvements to leasehold property
166,265 GBP2022-03-31
9,045 GBP2021-03-31
Plant and equipment
550,283 GBP2022-03-31
600,549 GBP2021-03-31
Furniture and fittings
4,329 GBP2022-03-31
4,810 GBP2021-03-31
Motor vehicles
567,536 GBP2022-03-31
495,711 GBP2021-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
231,525 GBP2022-03-31
181,612 GBP2021-03-31
Other Debtors
Amounts falling due within one year, Current
20,392 GBP2022-03-31
28,211 GBP2021-03-31
Debtors
Amounts falling due within one year, Current
251,917 GBP2022-03-31
209,823 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
108,424 GBP2022-03-31
74,716 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
240,076 GBP2022-03-31
130,276 GBP2021-03-31
Trade Creditors/Trade Payables
Current
171,225 GBP2022-03-31
290,249 GBP2021-03-31
Other Taxation & Social Security Payable
Current
8,158 GBP2022-03-31
5,240 GBP2021-03-31
Other Creditors
Current
76,526 GBP2022-03-31
75,886 GBP2021-03-31
Bank Borrowings/Overdrafts
Non-current
118,750 GBP2022-03-31
41,667 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
331,362 GBP2022-03-31
215,655 GBP2021-03-31
Bank Borrowings
Between two and five year, Non-current
81,250 GBP2022-03-31
Non-current, Between two and five year
31,667 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
215,655 GBP2021-03-31
hire purchase agreements
571,438 GBP2022-03-31
345,931 GBP2021-03-31
Bank Overdrafts
Secured
77,174 GBP2022-03-31
66,383 GBP2021-03-31
Total Borrowings
Secured
648,612 GBP2022-03-31
412,314 GBP2021-03-31