Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
163,129 GBP2023-12-31
166,786 GBP2022-12-31
Total Inventories
113,395 GBP2023-12-31
117,738 GBP2022-12-31
Debtors
1,035,456 GBP2023-12-31
963,624 GBP2022-12-31
Cash at bank and in hand
164,528 GBP2023-12-31
143,250 GBP2022-12-31
Current Assets
1,313,379 GBP2023-12-31
1,224,612 GBP2022-12-31
Creditors
Current
551,115 GBP2023-12-31
541,700 GBP2022-12-31
Net Current Assets/Liabilities
762,264 GBP2023-12-31
682,912 GBP2022-12-31
Total Assets Less Current Liabilities
925,393 GBP2023-12-31
849,698 GBP2022-12-31
Net Assets/Liabilities
802,429 GBP2023-12-31
776,715 GBP2022-12-31
Equity
Called up share capital
100,504 GBP2023-12-31
100,504 GBP2022-12-31
Share premium
71,931 GBP2023-12-31
71,931 GBP2022-12-31
Retained earnings (accumulated losses)
629,994 GBP2023-12-31
604,280 GBP2022-12-31
Equity
802,429 GBP2023-12-31
776,715 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
359,560 GBP2023-12-31
355,029 GBP2022-12-31
Furniture and fittings
37,855 GBP2023-12-31
37,855 GBP2022-12-31
Motor vehicles
55,715 GBP2023-12-31
28,725 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
467,484 GBP2023-12-31
435,963 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
243,773 GBP2023-12-31
215,298 GBP2022-12-31
Furniture and fittings
35,131 GBP2023-12-31
34,473 GBP2022-12-31
Motor vehicles
11,097 GBP2023-12-31
6,128 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
304,355 GBP2023-12-31
269,177 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,475 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
658 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,969 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,178 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
115,787 GBP2023-12-31
139,731 GBP2022-12-31
Furniture and fittings
2,724 GBP2023-12-31
3,382 GBP2022-12-31
Motor vehicles
44,618 GBP2023-12-31
22,597 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
442,664 GBP2023-12-31
359,648 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
528,175 GBP2023-12-31
595,328 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
64,617 GBP2023-12-31
8,648 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,035,456 GBP2023-12-31
963,624 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
30,546 GBP2023-12-31
5,854 GBP2022-12-31
Trade Creditors/Trade Payables
Current
252,452 GBP2023-12-31
309,468 GBP2022-12-31
Other Taxation & Social Security Payable
Current
179,366 GBP2023-12-31
110,292 GBP2022-12-31
Other Creditors
Current
78,751 GBP2023-12-31
106,086 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
18,048 GBP2023-12-31
27,216 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
64,134 GBP2023-12-31
14,078 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,782 GBP2023-12-31
31,689 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,504 shares2023-12-31