Administrative Expenses
-24,021,979 GBP2023-07-01 ~ 2024-06-30
-19,312,793 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
64,822 GBP2023-07-01 ~ 2024-06-30
25,733 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-8,338,426 GBP2023-07-01 ~ 2024-06-30
-3,859,305 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,166,403 GBP2023-07-01 ~ 2024-06-30
-1,166,403 GBP2023-07-01 ~ 2024-06-30
13,793 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-7,172,023 GBP2023-07-01 ~ 2024-06-30
-3,845,512 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
2,621,276 GBP2024-06-30
2,986,099 GBP2023-06-30
Property, Plant & Equipment
27,024,063 GBP2024-06-30
26,473,042 GBP2023-06-30
Fixed Assets
29,645,339 GBP2024-06-30
29,459,141 GBP2023-06-30
Debtors
5,372,279 GBP2024-06-30
5,407,835 GBP2023-06-30
Cash at bank and in hand
2,939,070 GBP2024-06-30
2,140,067 GBP2023-06-30
Current Assets
8,311,349 GBP2024-06-30
7,547,902 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-7,729,342 GBP2024-06-30
-8,298,539 GBP2023-06-30
Net Current Assets/Liabilities
582,007 GBP2024-06-30
-750,637 GBP2023-06-30
Total Assets Less Current Liabilities
30,227,346 GBP2024-06-30
28,708,504 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-1,572,156 GBP2024-06-30
-5,470,056 GBP2023-06-30
Net Assets/Liabilities
28,655,190 GBP2024-06-30
23,238,448 GBP2023-06-30
Equity
Called up share capital
6,151,743 GBP2024-06-30
2,500,000 GBP2023-06-30
2,500,000 GBP2022-06-30
Share premium
21,386,095 GBP2024-06-30
11,106,006 GBP2023-06-30
11,106,006 GBP2022-06-30
Revaluation reserve
6,808,602 GBP2024-06-30
6,974,329 GBP2023-06-30
7,140,056 GBP2022-06-30
Capital redemption reserve
339,750 GBP2024-06-30
339,750 GBP2023-06-30
339,750 GBP2022-06-30
Other miscellaneous reserve
1,330,443 GBP2024-06-30
2,900,118 GBP2023-06-30
Retained earnings (accumulated losses)
-7,361,443 GBP2024-06-30
-581,755 GBP2023-06-30
3,047,336 GBP2022-06-30
Equity
28,655,190 GBP2024-06-30
23,238,448 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-7,172,023 GBP2023-07-01 ~ 2024-06-30
-3,845,512 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
1,935,325 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
8,181,832 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
31,578 GBP2023-07-01 ~ 2024-06-30
17,850 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
2082023-07-01 ~ 2024-06-30
1602022-07-01 ~ 2023-06-30
Wages/Salaries
11,197,830 GBP2023-07-01 ~ 2024-06-30
8,942,883 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
122,149 GBP2023-07-01 ~ 2024-06-30
92,597 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
12,672,007 GBP2023-07-01 ~ 2024-06-30
10,070,730 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
393,911 GBP2023-07-01 ~ 2024-06-30
371,818 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
26,903,761 GBP2024-06-30
25,984,870 GBP2023-06-30
Plant and equipment
8,052,180 GBP2024-06-30
7,934,574 GBP2023-06-30
Furniture and fittings
3,474,246 GBP2024-06-30
3,394,583 GBP2023-06-30
Motor vehicles
60,240 GBP2024-06-30
60,240 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
39,985,039 GBP2024-06-30
38,098,326 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,902 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-10,902 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,885,803 GBP2024-06-30
3,145,532 GBP2023-06-30
Plant and equipment
6,398,716 GBP2024-06-30
5,981,544 GBP2023-06-30
Furniture and fittings
2,621,787 GBP2024-06-30
2,443,538 GBP2023-06-30
Motor vehicles
54,670 GBP2024-06-30
54,670 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,960,976 GBP2024-06-30
11,625,284 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
740,271 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
421,902 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
178,249 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,340,422 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,730 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,730 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
23,017,958 GBP2024-06-30
22,839,338 GBP2023-06-30
Plant and equipment
1,653,464 GBP2024-06-30
1,953,030 GBP2023-06-30
Furniture and fittings
852,459 GBP2024-06-30
951,045 GBP2023-06-30
Motor vehicles
5,570 GBP2024-06-30
5,570 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,177,465 GBP2024-06-30
1,565,144 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
614,649 GBP2024-06-30
0 GBP2023-06-30
Other Debtors
Current
160,368 GBP2024-06-30
13,516 GBP2023-06-30
Prepayments/Accrued Income
Current
3,419,797 GBP2024-06-30
3,829,175 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
5,372,279 GBP2024-06-30
5,407,835 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
124,534 GBP2024-06-30
102,523 GBP2023-06-30
Other Remaining Borrowings
Current
144,100 GBP2024-06-30
144,100 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,018,216 GBP2024-06-30
2,108,193 GBP2023-06-30
Other Taxation & Social Security Payable
Current
408,396 GBP2024-06-30
382,609 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
831,097 GBP2024-06-30
1,366,169 GBP2023-06-30
Creditors
Current
7,729,342 GBP2024-06-30
8,298,539 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
218,688 GBP2024-06-30
263,333 GBP2023-06-30
Other Remaining Borrowings
Non-current
1,143,274 GBP2024-06-30
4,717,699 GBP2023-06-30
Creditors
Non-current
1,572,156 GBP2024-06-30
5,470,056 GBP2023-06-30
Total Borrowings
Current
144,100 GBP2024-06-30
144,100 GBP2023-06-30
Non-current
1,143,274 GBP2024-06-30
4,717,699 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
124,534 GBP2024-06-30
102,523 GBP2023-06-30
Minimum gross finance lease payments owing
343,222 GBP2024-06-30
365,856 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,585 GBP2024-06-30
44,812 GBP2023-06-30
Between two and five year
15,223 GBP2024-06-30
6,825 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,808 GBP2024-06-30
51,637 GBP2023-06-30