Administrative Expenses
-19,312,793 GBP2022-07-01 ~ 2023-06-30
-15,804,511 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
25,733 GBP2022-07-01 ~ 2023-06-30
4,717 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-3,859,305 GBP2022-07-01 ~ 2023-06-30
-1,522,768 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
13,793 GBP2022-07-01 ~ 2023-06-30
56,909 GBP2021-07-01 ~ 2022-06-30
-56,909 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-3,845,512 GBP2022-07-01 ~ 2023-06-30
-1,465,859 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Other
2,986,099 GBP2023-06-30
1,997,286 GBP2022-06-30
Property, Plant & Equipment
26,473,042 GBP2023-06-30
25,722,412 GBP2022-06-30
Fixed Assets
29,459,141 GBP2023-06-30
27,719,698 GBP2022-06-30
Debtors
5,407,835 GBP2023-06-30
4,114,565 GBP2022-06-30
Cash at bank and in hand
2,140,067 GBP2023-06-30
5,157,272 GBP2022-06-30
Current Assets
7,547,902 GBP2023-06-30
9,271,837 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-8,298,539 GBP2023-06-30
-7,037,082 GBP2022-06-30
Net Current Assets/Liabilities
-750,637 GBP2023-06-30
2,234,755 GBP2022-06-30
Total Assets Less Current Liabilities
28,708,504 GBP2023-06-30
29,954,453 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-5,470,056 GBP2023-06-30
-4,387,700 GBP2022-06-30
Net Assets/Liabilities
23,238,448 GBP2023-06-30
25,566,753 GBP2022-06-30
Equity
Called up share capital
2,500,000 GBP2023-06-30
2,500,000 GBP2022-06-30
2,500,000 GBP2021-06-30
Share premium
11,106,006 GBP2023-06-30
11,106,006 GBP2022-06-30
11,106,006 GBP2021-06-30
Revaluation reserve
6,974,329 GBP2023-06-30
7,140,056 GBP2022-06-30
7,305,783 GBP2021-06-30
Capital redemption reserve
339,750 GBP2023-06-30
339,750 GBP2022-06-30
339,750 GBP2021-06-30
Other miscellaneous reserve
2,900,118 GBP2023-06-30
1,433,605 GBP2022-06-30
Retained earnings (accumulated losses)
-581,755 GBP2023-06-30
3,047,336 GBP2022-06-30
4,298,489 GBP2021-06-30
Equity
23,238,448 GBP2023-06-30
25,566,753 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-3,845,512 GBP2022-07-01 ~ 2023-06-30
-1,465,859 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
17,850 GBP2022-07-01 ~ 2023-06-30
16,975 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1602022-07-01 ~ 2023-06-30
1252021-07-01 ~ 2022-06-30
Wages/Salaries
8,942,883 GBP2022-07-01 ~ 2023-06-30
7,489,066 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,597 GBP2022-07-01 ~ 2023-06-30
104,976 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
10,070,730 GBP2022-07-01 ~ 2023-06-30
8,466,497 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
371,818 GBP2022-07-01 ~ 2023-06-30
301,785 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
25,984,870 GBP2023-06-30
24,543,623 GBP2022-06-30
Plant and equipment
7,934,574 GBP2023-06-30
7,170,005 GBP2022-06-30
Furniture and fittings
3,394,583 GBP2023-06-30
2,740,916 GBP2022-06-30
Motor vehicles
60,240 GBP2023-06-30
60,240 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
38,098,326 GBP2023-06-30
36,199,021 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,145,532 GBP2023-06-30
2,577,743 GBP2022-06-30
Plant and equipment
5,981,544 GBP2023-06-30
5,546,003 GBP2022-06-30
Furniture and fittings
2,443,538 GBP2023-06-30
2,298,193 GBP2022-06-30
Motor vehicles
54,670 GBP2023-06-30
54,670 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,625,284 GBP2023-06-30
10,476,609 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
567,789 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
435,541 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
145,345 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,148,675 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
22,839,338 GBP2023-06-30
21,965,880 GBP2022-06-30
Plant and equipment
1,953,030 GBP2023-06-30
1,624,002 GBP2022-06-30
Furniture and fittings
951,045 GBP2023-06-30
442,723 GBP2022-06-30
Motor vehicles
5,570 GBP2023-06-30
5,570 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,565,144 GBP2023-06-30
516,940 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2023-06-30
64,303 GBP2022-06-30
Other Debtors
Current
13,516 GBP2023-06-30
0 GBP2022-06-30
Prepayments/Accrued Income
Current
3,829,175 GBP2023-06-30
3,533,322 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
5,407,835 GBP2023-06-30
4,114,565 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
102,523 GBP2023-06-30
98,267 GBP2022-06-30
Other Remaining Borrowings
Current
144,100 GBP2023-06-30
0 GBP2022-06-30
Trade Creditors/Trade Payables
Current
2,108,193 GBP2023-06-30
955,606 GBP2022-06-30
Other Taxation & Social Security Payable
Current
382,609 GBP2023-06-30
625,642 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,366,169 GBP2023-06-30
1,873,977 GBP2022-06-30
Creditors
Current
8,298,539 GBP2023-06-30
7,037,082 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
263,333 GBP2023-06-30
369,782 GBP2022-06-30
Other Remaining Borrowings
Non-current
4,717,699 GBP2023-06-30
3,397,552 GBP2022-06-30
Creditors
Non-current
5,470,056 GBP2023-06-30
4,387,700 GBP2022-06-30
Total Borrowings
Current
144,100 GBP2023-06-30
0 GBP2022-06-30
Non-current
4,717,699 GBP2023-06-30
3,397,552 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
102,523 GBP2023-06-30
98,267 GBP2022-06-30
Minimum gross finance lease payments owing
365,856 GBP2023-06-30
468,049 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,812 GBP2023-06-30
44,812 GBP2022-06-30
Between two and five year
6,825 GBP2023-06-30
51,637 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
51,637 GBP2023-06-30
96,449 GBP2022-06-30