Turnover/Revenue
3,566,912 GBP2020-06-01 ~ 2021-05-31
4,948,740 GBP2019-06-01 ~ 2020-05-31
Expenses related to depreciation, amortization, and impairment of assets
-386,627 GBP2020-06-01 ~ 2021-05-31
-177,884 GBP2019-06-01 ~ 2020-05-31
Operating Profit/Loss
3,575,173 GBP2020-06-01 ~ 2021-05-31
371,825 GBP2019-06-01 ~ 2020-05-31
Other Interest Receivable/Similar Income (Finance Income)
1,144 GBP2020-06-01 ~ 2021-05-31
367 GBP2019-06-01 ~ 2020-05-31
Interest Payable/Similar Charges (Finance Costs)
-22,966 GBP2020-06-01 ~ 2021-05-31
-51,955 GBP2019-06-01 ~ 2020-05-31
Profit/Loss on Ordinary Activities Before Tax
3,553,351 GBP2020-06-01 ~ 2021-05-31
339,231 GBP2019-06-01 ~ 2020-05-31
Profit/Loss
3,575,615 GBP2020-06-01 ~ 2021-05-31
346,590 GBP2019-06-01 ~ 2020-05-31
Comprehensive Income/Expense
3,332,040 GBP2020-06-01 ~ 2021-05-31
265,398 GBP2019-06-01 ~ 2020-05-31
Intangible Assets
Other
89,292 GBP2021-05-31
71,196 GBP2020-05-31
Property, Plant & Equipment
5,327,422 GBP2021-05-31
5,368,156 GBP2020-05-31
Fixed Assets
5,416,714 GBP2021-05-31
5,439,352 GBP2020-05-31
Total Inventories
14,328 GBP2021-05-31
8,000 GBP2020-05-31
Debtors
3,182,341 GBP2021-05-31
1,098,010 GBP2020-05-31
Cash at bank and in hand
4,117,620 GBP2021-05-31
1,207,609 GBP2020-05-31
Current Assets
7,314,289 GBP2021-05-31
2,313,619 GBP2020-05-31
Creditors
Current, Amounts falling due within one year
-1,833,670 GBP2021-05-31
-2,153,867 GBP2020-05-31
Net Current Assets/Liabilities
5,480,619 GBP2021-05-31
159,752 GBP2020-05-31
Total Assets Less Current Liabilities
10,897,333 GBP2021-05-31
5,599,104 GBP2020-05-31
Creditors
Non-current, Amounts falling due after one year
-1,458,799 GBP2021-05-31
-50,000 GBP2020-05-31
Net Assets/Liabilities
7,741,528 GBP2021-05-31
4,409,488 GBP2020-05-31
Equity
Called up share capital
300,831 GBP2021-05-31
300,831 GBP2020-05-31
Share premium
374,398 GBP2021-05-31
374,398 GBP2020-05-31
Revaluation reserve
2,702,670 GBP2021-05-31
3,013,205 GBP2020-05-31
Retained earnings (accumulated losses)
4,363,629 GBP2021-05-31
721,054 GBP2020-05-31
Equity
7,741,528 GBP2021-05-31
4,409,488 GBP2020-05-31
Profit/Loss
Retained earnings (accumulated losses)
3,575,615 GBP2020-06-01 ~ 2021-05-31
346,590 GBP2019-06-01 ~ 2020-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,575,615 GBP2020-06-01 ~ 2021-05-31
346,590 GBP2019-06-01 ~ 2020-05-31
Equity
Other miscellaneous reserve
0 GBP2021-05-31
0 GBP2020-05-31
Property, Plant & Equipment - Depreciation Expense
269,036 GBP2020-06-01 ~ 2021-05-31
159,223 GBP2019-06-01 ~ 2020-05-31
Audit Fees/Expenses
17,000 GBP2020-06-01 ~ 2021-05-31
15,000 GBP2019-06-01 ~ 2020-05-31
Average Number of Employees
1052020-06-01 ~ 2021-05-31
1242019-06-01 ~ 2020-05-31
Wages/Salaries
4,212,251 GBP2020-06-01 ~ 2021-05-31
3,738,507 GBP2019-06-01 ~ 2020-05-31
Social Security Costs
436,714 GBP2020-06-01 ~ 2021-05-31
372,328 GBP2019-06-01 ~ 2020-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,923 GBP2020-06-01 ~ 2021-05-31
44,825 GBP2019-06-01 ~ 2020-05-31
Director Remuneration
75,000 GBP2020-06-01 ~ 2021-05-31
78,903 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,680,254 GBP2021-05-31
5,680,254 GBP2020-05-31
Furniture and fittings
566,153 GBP2021-05-31
1,384,058 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
6,246,407 GBP2021-05-31
7,064,312 GBP2020-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,046,207 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals
-1,046,207 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
665,520 GBP2021-05-31
554,600 GBP2020-05-31
Furniture and fittings
253,465 GBP2021-05-31
1,141,556 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
918,985 GBP2021-05-31
1,696,156 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
110,920 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
158,116 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
269,036 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,046,207 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,046,207 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,014,734 GBP2021-05-31
5,125,654 GBP2020-05-31
Furniture and fittings
312,688 GBP2021-05-31
242,502 GBP2020-05-31
Raw materials and consumables
14,328 GBP2021-05-31
8,000 GBP2020-05-31
Trade Debtors/Trade Receivables
Current
1,563,337 GBP2021-05-31
435,067 GBP2020-05-31
Other Debtors
Current
76,338 GBP2021-05-31
283,553 GBP2020-05-31
Prepayments/Accrued Income
Current
1,542,666 GBP2021-05-31
379,390 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Current
1,253 GBP2021-05-31
0 GBP2020-05-31
Other Remaining Borrowings
Current
868,000 GBP2021-05-31
868,000 GBP2020-05-31
Trade Creditors/Trade Payables
Current
229,012 GBP2021-05-31
156,812 GBP2020-05-31
Other Taxation & Social Security Payable
Current
367,753 GBP2021-05-31
918,546 GBP2020-05-31
Other Creditors
Current
21,607 GBP2021-05-31
39,416 GBP2020-05-31
Accrued Liabilities/Deferred Income
Current
346,045 GBP2021-05-31
171,093 GBP2020-05-31
Creditors
Current
1,833,670 GBP2021-05-31
2,153,867 GBP2020-05-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2021-05-31
50,000 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,566 GBP2021-05-31
0 GBP2020-05-31
Other Remaining Borrowings
Non-current
1,457,233 GBP2021-05-31
0 GBP2020-05-31
Creditors
Non-current
1,458,799 GBP2021-05-31
50,000 GBP2020-05-31
Bank Borrowings
0 GBP2021-05-31
50,000 GBP2020-05-31
Total Borrowings
2,325,233 GBP2021-05-31
918,000 GBP2020-05-31
Current
868,000 GBP2021-05-31
868,000 GBP2020-05-31
Non-current
1,457,233 GBP2021-05-31
50,000 GBP2020-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,253 GBP2021-05-31
0 GBP2020-05-31
Minimum gross finance lease payments owing
2,819 GBP2021-05-31
0 GBP2020-05-31
Amounts received in advance for goods or services to be provided in the future
774,878 GBP2021-05-31
438,799 GBP2020-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
298,743 shares2021-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2020-06-01 ~ 2021-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,088 shares2021-05-31
Par Value of Share
Class 2 ordinary share
1 GBP2020-06-01 ~ 2021-05-31
Equity
Called up share capital
300,831 GBP2021-05-31
300,831 GBP2020-05-31
Retained earnings (accumulated losses), Restated amount
721,054 GBP2020-05-31
253,747 GBP2019-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,423 GBP2021-05-31
83,496 GBP2020-05-31
Between two and five year
175,445 GBP2021-05-31
143,926 GBP2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
275,868 GBP2021-05-31
227,422 GBP2020-05-31