Property, Plant & Equipment
1,081,815 GBP2022-12-31
648,984 GBP2021-12-31
Total Inventories
884,011 GBP2022-12-31
578,283 GBP2021-12-31
Debtors
Current
1,099,779 GBP2022-12-31
707,434 GBP2021-12-31
Cash at bank and in hand
233,797 GBP2022-12-31
172,416 GBP2021-12-31
Creditors
Non-current
-18,902 GBP2022-12-31
-44,935 GBP2021-12-31
Net Assets/Liabilities
1,650,408 GBP2022-12-31
1,089,467 GBP2021-12-31
Equity
Called up share capital
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Revaluation reserve
496,161 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
1,144,247 GBP2022-12-31
1,079,467 GBP2021-12-31
Equity
1,650,408 GBP2022-12-31
1,089,467 GBP2021-12-31
Average Number of Employees
222022-01-01 ~ 2022-12-31
202021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
940,000 GBP2022-12-31
670,000 GBP2021-12-31
Plant and equipment
915,369 GBP2022-12-31
948,657 GBP2021-12-31
Computers
21,020 GBP2022-12-31
25,130 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,876,389 GBP2022-12-31
1,643,787 GBP2021-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
270,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
270,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
-35,188 GBP2022-01-01 ~ 2022-12-31
Computers
-4,110 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-39,298 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
13,708 GBP2022-12-31
230,099 GBP2021-12-31
Plant and equipment
759,846 GBP2022-12-31
739,589 GBP2021-12-31
Computers
21,020 GBP2022-12-31
25,115 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
794,574 GBP2022-12-31
994,803 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,708 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
55,445 GBP2022-01-01 ~ 2022-12-31
Computers
15 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,168 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
-35,188 GBP2022-01-01 ~ 2022-12-31
Computers
-4,110 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39,298 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
926,292 GBP2022-12-31
439,901 GBP2021-12-31
Plant and equipment
155,523 GBP2022-12-31
209,068 GBP2021-12-31
Computers
0 GBP2022-12-31
15 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,083,992 GBP2022-12-31
695,119 GBP2021-12-31
Other Debtors
Current
14,734 GBP2022-12-31
11,262 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,363,766 GBP2022-12-31
762,732 GBP2021-12-31
Corporation Tax Payable
Current
45,157 GBP2022-12-31
35,485 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
26,032 GBP2022-12-31
27,961 GBP2021-12-31
Other Creditors
Current
97,014 GBP2022-12-31
67,837 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
18,902 GBP2022-12-31
44,935 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-01-01 ~ 2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
10,000 GBP2022-01-01 ~ 2022-12-31
10,000 GBP2021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,739 GBP2022-12-31
11,948 GBP2021-12-31
Between one and five year
0 GBP2022-12-31
8,739 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,739 GBP2022-12-31
20,687 GBP2021-12-31